| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 883556102 THERMO FISHER SCIENT | 10,984 | 17,384 |
| 75513E101 RTX CORP | 8,594 | 22,375 |
| 92826C839 VISA INC-CLASS A SHR | 10,626 | 21,043 |
| 17275R102 CISCO SYSTEMS INC | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 11135F101 BROADCOM INC | 4,100 | 54,684 |
| 58933Y105 MERCK & CO INC NEW | ||
| 037833100 APPLE INC | 17,231 | 93,792 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 867224107 SUNCOR ENERGY INC NE | 12,197 | 22,934 |
| 172967424 CITIGROUP INC. | 10,973 | 26,139 |
| 532457108 ELI LILLY & CO COM | 4,276 | 32,240 |
| 594918104 MICROSOFT CORP | 20,889 | 91,888 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 907818108 UNION PACIFIC CORP | 8,173 | 12,491 |
| 46625H100 JPMORGAN CHASE & CO | 9,864 | 35,766 |
| 150870103 CELANESE CORP | ||
| 097023105 BOEING CO | 19,252 | 23,232 |
| 904767704 UNILEVER PLC - ADR | ||
| 56501R106 MANULIFE FINANCIAL C | 5,603 | 15,999 |
| 09260D107 BLACKSTONE INC | 8,092 | 18,343 |
| G29183103 EATON CORP PLC | 5,198 | 13,377 |
| H2906T109 GARMIN LTD | 4,361 | 10,345 |
| 609207105 MONDELEZ INTERNATION | 7,637 | 8,451 |
| 87612E106 TARGET CORP | ||
| 94106L109 WASTE MANAGEMENT INC | 9,674 | 15,160 |
| 02079K107 ALPHABET INC CL C | 9,207 | 64,329 |
| 00287Y109 ABBVIE INC | 9,691 | 19,879 |
| 30303M102 META PLATFORMS INC | 9,224 | 39,605 |
| 7591EP100 REGIONS FINL CORP NE | 7,958 | 11,003 |
| 437076102 HOME DEPOT INC | 12,412 | 13,420 |
| 00724F101 ADOBE INC | 12,350 | 9,100 |
| 007903107 ADVANCED MICRO DEVIC | 6,503 | 16,704 |
| 580135101 MCDONALDS CORP | 15,245 | 16,198 |
| 855244109 STARBUCKS CORP COM | 10,447 | 8,842 |
| 023135106 AMAZON COM INC COM | 44,479 | 53,089 |
| 032654105 ANALOG DEVICES INC | 12,791 | 14,916 |
| 09290D101 BLACKROCK INC | 6,936 | 16,055 |
| 43300A203 HILTON WORLDWIDE HOL | 12,598 | 17,810 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 12,280 | 14,630 |
| 512807306 LAM RESH CORP | 3,153 | 23,794 |
| 571748102 MARSH & MCLENNAN COS | 17,182 | 14,285 |
| G87052109 TE CONNECTIVITY PLC | 5,688 | 14,788 |
| 002824100 ABBOTT LABS | 15,162 | 14,032 |
| 084670702 BERKSHIRE HATHAWAY I | 12,671 | 12,064 |
| 278865100 ECOLAB INC | 9,153 | 8,926 |
| 620076307 MOTOROLA SOLUTIONS, | 17,574 | 15,716 |
| 64110L106 NETFLIX INC | 1,177 | 1,125 |
| 67066G104 NVIDIA CORP | 16,559 | 26,483 |
| 79466L302 SALESFORCE INC | 12,687 | 12,716 |
| 90353T100 UBER TECHNOLOGIES IN | 15,019 | 16,097 |
| 904767803 UNILEVER PLC ADR | 10,499 | 11,220 |
| 931142103 WALMART INC | 9,036 | 11,587 |
| 98419M100 XYLEM INC/NY | 14,635 | 15,252 |
| F92124100 TOTALENERGIES SE | 17,112 | 22,047 |
| N07059210 ASML HOLDING NV-NY R | 11,833 | 17,118 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GTY995331 AGILITY MULTI-ASSET | AT COST | 25,647 | 9,784 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 57,829 | 50,999 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 64,488 | 83,561 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 315,688 | 320,315 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 88,226 | 79,362 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 113,258 | 107,600 |
| 464288281 ISHARES JP MORGAN US | AT COST | 155,825 | 161,076 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 202,716 | 301,539 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 154,995 | 161,731 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 126,619 | 165,412 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 107,555 | 108,072 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 22,768 | 28,940 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 204 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 35 | 35 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 13 | 13 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,147 |
| MUTUAL FUND TIMING ADJ | 756 |
| TAX LOT BASIS ADJUSTMENT | 517 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,012 | 2,012 | ||
| SCHOLARSHIP ADMIN FEES | 10,800 | 10,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 913 | 913 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 379 | 379 | 0 |