| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206RGQ9 AT&T INC | 19,644 | 20,025 |
| 00287YAQ2 ABBVIE INC | ||
| 023135CH7 AMAZON.COM INC | 18,885 | 19,392 |
| 036752AB9 ANTHEM INC | 38,917 | 39,809 |
| 037833EV8 APPLE INC | 30,439 | 30,392 |
| 06051GGA1 BANK OF AMERICA CORP | ||
| 09247XAT8 BLACKROCK INC | 30,236 | 30,692 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 27,096 | 28,642 |
| 126650DM9 CVS HEALTH CORP | 27,140 | 28,698 |
| 14040HBN4 CAPITAL ONE FINANCIA | 29,160 | 29,911 |
| 20030NCT6 COMCAST CORP | 39,524 | 40,216 |
| 25389JAR7 DIGITAL REALTY TRUST | 29,086 | 29,837 |
| 254687FL5 WALT DISNEY COMPANY/ | 35,589 | 37,400 |
| 256677AP0 DOLLAR GENERAL CORP | 20,349 | 20,739 |
| 26441CBT1 DUKE ENERGY CORP | 28,901 | 29,901 |
| 29444UBL9 EQUINIX INC | ||
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 458140CA6 INTEL CORP | 18,758 | 19,285 |
| 46625HRV4 JPMORGAN CHASE & CO | 38,709 | 39,740 |
| 494553AE0 KINDER MORGAN INC | 30,106 | 30,972 |
| 61746BEF9 MORGAN STANLEY | 29,403 | 29,922 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 29,677 | 30,260 |
| 693475AZ8 PNC FINANCIAL SERVIC | 13,517 | 14,116 |
| 907818FU7 UNION PACIFIC CORP | 26,401 | 27,512 |
| 9128282R0 US TREASURY NOTE | 95,418 | 98,055 |
| 9128283W8 US TREASURY NOTE | 96,379 | 98,492 |
| 9128285M8 US TREASURY NOTE | 82,672 | 84,051 |
| 9128286A3 US TREASURY NOTE | 39,098 | 39,964 |
| 9128286T2 US TREASURY NOTE 2.3 | 93,809 | 96,148 |
| 9128286X3 US TREASURY NOTE | 96,602 | 99,401 |
| 912828M56 US TREASURY NOTE | ||
| 912828U24 US TREASURY NOTE 2.0 | 57,457 | 59,207 |
| 91282CFV8 US TREASURY NOTE 4.1 | 101,547 | 101,145 |
| 91282CGP0 US TREASURY NOTE | 75,378 | 75,782 |
| 91282CGQ8 US TREASURY NOTE | 100,918 | 101,273 |
| 91282CJJ1 US TREASURY NOTE | 104,297 | 103,254 |
| 91282CJZ5 US TREASURY NOTE | 98,912 | 99,688 |
| 927804GP3 VIRGINIA ELEC & POWE | 29,992 | 30,359 |
| 961214DW0 WESTPAC BANKING CORP | 38,698 | 39,682 |
| 06051GKY4 VR BANK OF AMERICA | 30,758 | 30,590 |
| 29444UBU9 EQUINIX INC | 24,189 | 24,028 |
| 373334KY6 GEORGIA POWER CO | 24,583 | 25,400 |
| 571748BG6 MARSH & MCLENNAN COS | 25,356 | 25,249 |
| 59156RCE6 METLIFE INC | 35,448 | 36,891 |
| 91282CNC1 US TREASURY NOTE | 58,870 | 60,497 |
| 91282CNT4 US TREASURY NOTE | 40,206 | 40,288 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 12,230 | 128,046 |
| 867224107 SUNCOR ENERGY INC NE | 19,157 | 31,895 |
| 17275R102 CISCO SYSTEMS INC | ||
| 594918104 MICROSOFT CORP | 11,419 | 122,839 |
| 172967424 CITIGROUP INC. | 12,879 | 31,856 |
| 192446102 COGNIZANT TECH SOLUT | ||
| H2906T109 GARMIN LTD | 6,057 | 13,591 |
| 02079K107 ALPHABET INC CL C | 8,097 | 91,943 |
| 150870103 CELANESE CORP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 609207105 MONDELEZ INTERNATION | 9,747 | 12,381 |
| 097023105 BOEING CO | 28,097 | 32,134 |
| 904767704 UNILEVER PLC - ADR | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 11135F101 BROADCOM INC | 6,446 | 78,565 |
| 46625H100 JPMORGAN CHASE & CO | 8,408 | 47,366 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 56501R106 MANULIFE FINANCIAL C | 8,345 | 23,800 |
| 883556102 THERMO FISHER SCIENT | 11,498 | 23,757 |
| 87612E106 TARGET CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 12,751 | 26,303 |
| 907818108 UNION PACIFIC CORP | 7,428 | 16,192 |
| G29183103 EATON CORP PLC | 6,872 | 19,748 |
| 532457108 ELI LILLY & CO COM | 2,486 | 39,763 |
| 00287Y109 ABBVIE INC | 13,141 | 27,419 |
| 94106L109 WASTE MANAGEMENT INC | 12,599 | 21,312 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 75513E101 RTX CORP | 12,201 | 30,628 |
| 09260D107 BLACKSTONE INC | 7,732 | 24,662 |
| 30303M102 META PLATFORMS INC | 19,647 | 54,787 |
| 437076102 HOME DEPOT INC | 15,699 | 17,205 |
| 7591EP100 REGIONS FINL CORP NE | 11,355 | 15,989 |
| 00724F101 ADOBE INC | 16,522 | 12,600 |
| 007903107 ADVANCED MICRO DEVIC | 10,037 | 23,343 |
| 580135101 MCDONALDS CORP | 19,728 | 21,394 |
| 855244109 STARBUCKS CORP COM | 16,511 | 13,895 |
| 023135106 AMAZON COM INC COM | 60,727 | 72,477 |
| 032654105 ANALOG DEVICES INC | 18,891 | 21,696 |
| 09290D101 BLACKROCK INC | 6,557 | 23,547 |
| 43300A203 HILTON WORLDWIDE HOL | 18,845 | 25,853 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 13,782 | 16,255 |
| 512807306 LAM RESH CORP | 3,210 | 31,668 |
| 571748102 MARSH & MCLENNAN COS | 23,116 | 19,480 |
| G87052109 TE CONNECTIVITY PLC | 8,028 | 22,068 |
| 002824100 ABBOTT LABS | 20,041 | 18,543 |
| 084670702 BERKSHIRE HATHAWAY I | 17,553 | 16,587 |
| 278865100 ECOLAB INC | 12,330 | 12,076 |
| 620076307 MOTOROLA SOLUTIONS, | 21,558 | 19,166 |
| 64110L106 NETFLIX INC | 12,652 | 12,189 |
| 67066G104 NVIDIA CORP | 23,648 | 36,741 |
| 79466L302 SALESFORCE INC | 16,865 | 16,954 |
| 90353T100 UBER TECHNOLOGIES IN | 22,747 | 23,369 |
| 904767803 UNILEVER PLC ADR | 13,423 | 15,115 |
| 931142103 WALMART INC | 11,005 | 14,483 |
| 98419M100 XYLEM INC/NY | 18,954 | 20,972 |
| F92124100 TOTALENERGIES SE | 22,798 | 29,832 |
| N07059210 ASML HOLDING NV-NY R | 16,721 | 23,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K609 AQR MANAGED FUTURES | AT COST | 57,865 | 62,083 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 159,980 | 164,592 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 184,370 | 351,367 |
| 464287168 ISHARES SELECT DIVID | AT COST | 109,803 | 191,386 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 265,748 | 944,532 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 156,529 | 226,808 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 119,577 | 109,269 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 283,148 | 456,924 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 347,675 | 748,210 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 86,081 | 112,913 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 225,044 | 265,073 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 322,560 | 335,079 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 164,713 | 184,670 |
| 09260C703 BLACKROCK CRED REL V | AT COST | 165,438 | 167,287 |
| 464288588 ISHARES MBS ETF | AT COST | 56,678 | 57,132 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 40,229 | 41,550 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 89,859 | 112,809 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 211 |
| ROC ON CY SALES | 128 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,344 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 24 | 24 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,502 |
| PY PURCHASE OF ACCRUED INTEREST | 1,078 |
| COST BASIS ADJ | 222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,660 | 2,660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,798 | 3,798 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,579 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,484 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 541 | 541 | 0 |