| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 134,046 | 260,208 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 33,365 | 36,038 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 31,098 | 47,886 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 37,202 | 37,378 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 16,891 | 29,113 |
| 722005667 PIMCO COMMODITY REAL | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 20,421 | 48,580 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 45,274 | 46,987 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 55,340 | 55,716 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 41,825 | 37,853 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 29,316 | 27,757 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 19,483 | 18,775 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 21,764 | 27,071 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 25,039 | 25,140 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 49,452 | 57,791 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 37,227 | 37,021 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 27,316 | 27,004 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 41,962 | 43,392 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 55,640 | 56,123 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 163 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 299 |
| TAX LOT BASIS ADJUSTMENT | 108 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 500 | 0 | 500 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,500 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,078 | 3,078 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 150 | 150 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 244 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 448 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 112 | 112 | 0 |