| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 646 | 9,344 |
| 037833100 APPLE INC | 945 | 25,555 |
| 911312106 UNITED PARCEL SERVIC | ||
| 02079K107 ALPHABET INC CL C | 815 | 17,887 |
| 097023105 BOEING CO | 4,121 | 6,296 |
| 87612E106 TARGET CORP | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 150870103 CELANESE CORP | ||
| 883556102 THERMO FISHER SCIENT | 1,289 | 4,636 |
| 94106L109 WASTE MANAGEMENT INC | 2,383 | 4,174 |
| 594918104 MICROSOFT CORP | 1,491 | 24,665 |
| 907818108 UNION PACIFIC CORP | 2,260 | 3,932 |
| 172967424 CITIGROUP INC. | 2,573 | 7,001 |
| 75513E101 RTX CORP | 2,239 | 6,052 |
| 867224107 SUNCOR ENERGY INC NE | 3,212 | 6,122 |
| 11135F101 BROADCOM INC | 1,097 | 14,536 |
| H2906T109 GARMIN LTD | 1,203 | 2,840 |
| 00287Y109 ABBVIE INC | 2,565 | 5,255 |
| 532457108 ELI LILLY & CO COM | 637 | 8,597 |
| 92826C839 VISA INC-CLASS A SHR | 2,852 | 5,611 |
| 17275R102 CISCO SYSTEMS INC | ||
| 904767704 UNILEVER PLC - ADR | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| G29183103 EATON CORP PLC | 1,219 | 3,504 |
| 56501R106 MANULIFE FINANCIAL C | 1,595 | 4,680 |
| 09260D107 BLACKSTONE INC | 1,408 | 4,624 |
| 609207105 MONDELEZ INTERNATION | 1,925 | 2,422 |
| 30303M102 META PLATFORMS INC | 2,629 | 10,561 |
| 7591EP100 REGIONS FINL CORP NE | 2,330 | 3,360 |
| 437076102 HOME DEPOT INC | 3,493 | 3,785 |
| 00724F101 ADOBE INC | 3,330 | 2,450 |
| 007903107 ADVANCED MICRO DEVIC | 1,751 | 4,497 |
| 580135101 MCDONALDS CORP | 4,334 | 4,584 |
| 855244109 STARBUCKS CORP COM | 3,292 | 2,779 |
| 023135106 AMAZON COM INC COM | 12,421 | 14,772 |
| 032654105 ANALOG DEVICES INC | 3,483 | 4,068 |
| 09290D101 BLACKROCK INC | 1,252 | 4,281 |
| 43300A203 HILTON WORLDWIDE HOL | 3,629 | 4,883 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,241 | 3,861 |
| 512807306 LAM RESH CORP | 548 | 6,505 |
| 571748102 MARSH & MCLENNAN COS | 4,679 | 3,896 |
| G87052109 TE CONNECTIVITY PLC | 1,166 | 3,868 |
| 002824100 ABBOTT LABS | 4,060 | 3,759 |
| 084670702 BERKSHIRE HATHAWAY I | 3,168 | 3,016 |
| 278865100 ECOLAB INC | 2,423 | 2,363 |
| 620076307 MOTOROLA SOLUTIONS, | 4,729 | 4,217 |
| 64110L106 NETFLIX INC | 294 | 281 |
| 67066G104 NVIDIA CORP | 4,415 | 7,087 |
| 79466L302 SALESFORCE INC | 3,438 | 3,444 |
| 90353T100 UBER TECHNOLOGIES IN | 4,036 | 4,331 |
| 904767803 UNILEVER PLC ADR | 2,643 | 3,023 |
| 931142103 WALMART INC | 2,780 | 3,565 |
| 98419M100 XYLEM INC/NY | 3,918 | 4,085 |
| F92124100 TOTALENERGIES SE | 4,468 | 5,953 |
| N07059210 ASML HOLDING NV-NY R | 2,766 | 4,279 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 28,531 | 28,622 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 17,799 | 22,758 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 85,928 | 86,396 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,995 | 43,626 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 20,611 | 21,487 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 15,799 | 13,754 |
| 464288281 ISHARES JP MORGAN US | AT COST | 42,033 | 43,711 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 44,136 | 81,262 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,627 | 44,730 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 28,991 | 29,131 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 6,112 | 7,769 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 56 |
| ROC ON CY SALES | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 226 |
| TAX LOT BASIS ADJUSTMENT | 126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 544 | 544 | ||
| SCHOLARSHIP ADMIN FEES | 1,872 | 1,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 352 | 352 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 188 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 520 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 101 | 101 | 0 |