| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 412,131 | 1,319,879 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 339,770 | 324,669 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 249,691 | 781,973 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 543,736 | 1,423,990 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 495,006 | 417,828 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 834,238 | 871,976 |
| 256219106 DODGE & COX STOCK FU | AT COST | 379,761 | 398,312 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 178,717 | 213,154 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 470,437 | 556,881 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 265,535 | 318,471 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 260,116 | 322,387 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 411,176 | 432,143 |
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 315,080 | 310,184 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 589,838 | 678,107 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 435,682 | 432,755 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 275,179 | 301,829 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 526,242 | 501,189 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 225,321 | 225,117 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 500,000 | 500,607 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 85,000 | 81,265 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,657 |
| ROC ON CY SALES | 11 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3,592 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,616 | 1,616 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,532 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,344 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,039 | 1,039 | 0 |