| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 5,494 | 5,200 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,532 | 8,806 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 3,169 | 5,452 |
| 722005667 PIMCO COMMODITY REAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 10,356 | 10,433 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 7,901 | 7,083 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 5,726 | 8,997 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 24,874 | 48,770 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 3,828 | 9,134 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 7,009 | 6,998 |
| 256219106 DODGE & COX STOCK FU | AT COST | 6,280 | 6,827 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 3,755 | 3,587 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 4,059 | 5,060 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 4,687 | 4,712 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,268 | 10,825 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 6,971 | 6,932 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,142 | 5,078 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 7,867 | 8,139 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 10,412 | 10,503 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 36 |
| PY RETURN OF CAPITAL ADJUSTMENT | 57 |
| TAX LOT BASIS ADJUSTMENT | 21 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 28 | 28 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 45 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 80 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |