| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CDK4 US TREASURY NOTE 1.2 | ||
| 91282CFM8 US TREASURY NOTE 4.1 | 201,164 | 202,140 |
| 02005NBQ2 ALLY FINANCIAL INC | 93,365 | 100,870 |
| 023135CF1 AMAZON.COM INC | 121,321 | 124,470 |
| 037833ET3 APPLE INC | 90,916 | 90,684 |
| 097023DG7 BOEING CO | 116,205 | 124,763 |
| 30303M8L9 META PLATFORMS INC | 80,745 | 81,475 |
| 46647PCZ7 VR JPMORGAN CHASE & | ||
| 693506BU0 PPG INDUSTRIES INC | ||
| 9128283F5 US TREASURY NOTE | 165,566 | 171,117 |
| 9128283W8 US TREASURY NOTE | 241,494 | 246,230 |
| 00206RHJ4 AT&T INC | 47,813 | 50,261 |
| 023608AP7 AMEREN CORP | 76,674 | 76,025 |
| 06051GLG2 VR BANK OF AMERICA | 84,805 | 87,177 |
| 09247XAT8 BLACKROCK INC | 59,587 | 61,384 |
| 126650CX6 CVS HEALTH CORP | 48,012 | 50,166 |
| 254687FL5 WALT DISNEY COMPANY/ | 53,466 | 56,100 |
| 26442CBM5 DUKE ENERGY CAROLINA | 44,392 | 45,553 |
| 29444UBS4 EQUINIX INC | 21,333 | 22,625 |
| 31488VAA5 FERGUSON ENTERPRISES | 48,668 | 50,432 |
| 337738BL1 FISERV INC | 41,020 | 40,557 |
| 45687VAA4 INGERSOLL RAND INC | 49,986 | 51,684 |
| 571903BQ5 MARRIOTT INTERNATION | 60,620 | 61,882 |
| 59156RCE6 METLIFE INC | 51,761 | 52,702 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 50,007 | 50,434 |
| 828807DY0 SIMON PROPERTY GROUP | 57,767 | 59,673 |
| 842400HY2 SOUTHERN CAL EDISON | 77,762 | 77,615 |
| 89115A2E1 TORONTO-DOMINION BAN | 52,887 | 54,893 |
| 912810FF0 US TREASURY BOND 5.2 | 315,926 | 313,923 |
| 91282CFV8 US TREASURY NOTE 4.1 | 199,273 | 202,290 |
| 91282CGQ8 US TREASURY NOTE | 199,195 | 202,546 |
| 91282CJJ1 US TREASURY NOTE | 255,434 | 258,135 |
| 91282CJZ5 US TREASURY NOTE | 174,084 | 174,454 |
| 91282CKG5 US TREASURY NOTE | 194,930 | 203,312 |
| 913017CY3 RTX CORP 4.125% 11/1 | 47,606 | 50,167 |
| 927804GP3 VIRGINIA ELEC & POWE | 44,465 | 45,538 |
| 03027XCL2 AMERICAN TOWER CORP | 59,933 | 61,437 |
| 20826FBL9 CONOCOPHILLIPS COMPA | 48,603 | 50,693 |
| 256677AP0 DOLLAR GENERAL CORP | 40,612 | 41,478 |
| 373334KY6 GEORGIA POWER CO | 49,641 | 50,801 |
| 548661EQ6 LOWE'S COS INC | 51,833 | 51,650 |
| 670346AZ8 NUCOR CORP | 50,209 | 51,046 |
| 857477DB6 STATE STREET CORP | 60,941 | 61,772 |
| 91282CEV9 US TREASURY NOTE 3.2 | 121,807 | 123,574 |
| 91282CNC1 US TREASURY NOTE | 126,506 | 126,035 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 24,849 | 37,015 |
| 00724F101 ADOBE INC | ||
| 007903107 ADVANCED MICRO DEVIC | 24,847 | 37,692 |
| 02079K107 ALPHABET INC CL C | 48,271 | 110,771 |
| 037833100 APPLE INC | 113,832 | 159,854 |
| 09260D107 BLACKSTONE INC | 25,505 | 30,366 |
| 097023105 BOEING CO | 35,748 | 34,956 |
| 11135F101 BROADCOM INC | 33,291 | 102,100 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 19,692 | 43,525 |
| 192446102 COGNIZANT TECH SOLUT | 19,898 | 22,161 |
| 30303M102 META PLATFORMS INC | 35,004 | 67,329 |
| 437076102 HOME DEPOT INC | 25,720 | 25,463 |
| 46625H100 JPMORGAN CHASE & CO | 30,891 | 59,933 |
| 532457108 ELI LILLY & CO COM | 26,127 | 48,361 |
| 56501R106 MANULIFE FINANCIAL C | 19,046 | 32,833 |
| 580135101 MCDONALDS CORP | 27,680 | 30,563 |
| 58933Y105 MERCK & CO INC NEW | ||
| 594918104 MICROSOFT CORP | 118,955 | 155,242 |
| 609207105 MONDELEZ INTERNATION | 22,180 | 16,795 |
| 75513E101 RTX CORP | 22,276 | 50,252 |
| 7591EP100 REGIONS FINL CORP NE | 16,734 | 23,469 |
| 855244109 STARBUCKS CORP COM | 21,935 | 19,874 |
| 867224107 SUNCOR ENERGY INC NE | 31,121 | 44,005 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 25,552 | 28,393 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 25,349 | 24,520 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC-CLASS A SHR | 25,384 | 34,370 |
| 94106L109 WASTE MANAGEMENT INC | 19,300 | 23,948 |
| G29183103 EATON CORP PLC | 26,107 | 34,399 |
| H2906T109 GARMIN LTD | 14,489 | 22,516 |
| 023135106 AMAZON COM INC COM | 72,661 | 87,942 |
| 032654105 ANALOG DEVICES INC | 5,546 | 6,509 |
| 09290D101 BLACKROCK INC | 24,716 | 33,181 |
| 43300A203 HILTON WORLDWIDE HOL | 21,760 | 29,874 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 17,572 | 20,725 |
| 512807306 LAM RESH CORP | 21,858 | 48,957 |
| 571748102 MARSH & MCLENNAN COS | ||
| G87052109 TE CONNECTIVITY PLC | 17,627 | 28,439 |
| 001317205 AIA GROUP LTD-SP ADR | 8,601 | 9,519 |
| 002824100 ABBOTT LABS | 25,515 | 23,680 |
| 010199503 AKZO NOBEL NV-SPON A | 7,443 | 7,477 |
| 02263T104 AMADEUS IT GROUP S.A | 21,356 | 18,588 |
| 049255706 ATLAS COPCO AB ADR | 8,799 | 9,636 |
| 05565A202 BNP PARIBAS - ADR | 17,204 | 18,249 |
| 059460303 BANCO BRADESCO S A A | 6,669 | 7,423 |
| 06738E204 BARCLAYS PLC - ADR | 23,607 | 29,802 |
| 07724U103 BEIERSDORF AG-UNSPON | 1,749 | 1,752 |
| 110448107 BRITISH AMERICAN TOB | 16,314 | 16,250 |
| 12637N204 CSL LTE-SPONSORED AD | 8,122 | 6,682 |
| 18946Q101 CLP HOLDINGS LIMITED | 4,506 | 4,676 |
| 204319107 COMPAGNIE FINANCIERE | 10,571 | 13,155 |
| 22266T109 COUPANG INC | 3,129 | 2,595 |
| 23381B106 DAIKIN INDUSTRIES-UN | 10,817 | 10,723 |
| 23381D102 DAIICHI SANKYO CO-SP | 10,602 | 9,282 |
| 26874R108 ENI SPA - ADR | 16,070 | 17,225 |
| 268780103 E.ON SE - SPONSORED | 4,717 | 4,887 |
| 278865100 ECOLAB INC | 20,372 | 19,952 |
| 296036304 ERSTE GROUP BANK AG- | 5,819 | 7,048 |
| 359590304 FUJITSU LIMITED - AD | 16,806 | 18,946 |
| 37827X100 GLENCORE PLC-UNSP AD | 9,130 | 12,613 |
| 40415F101 HDFC BANK LTD. - ADR | 22,992 | 23,239 |
| 405552100 HALEON PLC ADR | 11,464 | 11,687 |
| 433578507 HITACHI LIMITED - AD | 22,470 | 25,584 |
| 456837103 ING GROEP N.V. - ADR | 4,307 | 5,012 |
| 45857P806 INTERCONTINENTAL HOT | 4,394 | 5,070 |
| 48667L106 KDDI CORP-UNSPONSORE | 15,980 | 15,941 |
| 502441306 LVMH MOET HENNESSY U | 15,009 | 19,304 |
| 524671104 LEGRAND SA-UNSP ADR | 6,404 | 6,286 |
| 54211Y107 LONDON STOCK EXCHANG | 16,993 | 16,263 |
| 59410T106 MICHELIN (CGDE) ADR | 8,356 | 7,631 |
| 606776201 MITSUBISHI ELECTRIC- | 11,233 | 13,282 |
| 60687Y109 MIZUHO FINL GROUP IN | 14,436 | 15,094 |
| 620076307 MOTOROLA SOLUTIONS, | 25,007 | 22,233 |
| 62473G102 MTU AERO ENGINES-UNS | 4,489 | 4,377 |
| 636274409 NATIONAL GRID PLC-SP | 16,475 | 17,791 |
| 639057207 NATWEST GROUP PLC AD | 27,457 | 32,515 |
| 641069406 NESTLE S.A. REGISTER | 10,748 | 11,458 |
| 64110L106 NETFLIX INC | 19,464 | 18,752 |
| 670100205 NOVO NORDISK A/S - A | 8,698 | 7,988 |
| 67066G104 NVIDIA CORP | 21,705 | 40,284 |
| 714264306 PERNOD RICARD SA ADR | 12,082 | 9,518 |
| 767204100 RIO TINTO PLC - ADR | 11,472 | 13,125 |
| 771195104 ROCHE HOLDINGS LTD - | 24,060 | 30,426 |
| 780641205 KONINKLIJKE KPN N.V. | 6,584 | 6,650 |
| 783513203 RYANAIR HOLDINGS PLC | 7,784 | 8,952 |
| 79466L302 SALESFORCE INC | 20,704 | 20,928 |
| 80105N105 SANOFI-ADR | 16,541 | 15,846 |
| 803054204 SAP SE ADR | 4,390 | 3,887 |
| 80687P106 SCHNEIDER ELECTRIC S | 22,750 | 25,325 |
| 81783H105 SEVEN & I HOLDINGS C | 4,822 | 5,260 |
| 824551105 SHIN-ETSU CHEMICAL C | 6,518 | 6,526 |
| 82674R103 SIKA AG-BR-ADR | 4,813 | 4,229 |
| 835699307 SONY GROUP CORP - SP | 14,405 | 13,312 |
| 86959X107 SUZUKI MOTOR CORP-UN | 3,883 | 4,376 |
| 87155N109 SYMRISE AG ADR | 12,366 | 10,422 |
| 874039100 TAIWAN SEMICONDUCTOR | 22,573 | 28,870 |
| 87873R101 TECHTRONIC INDUSTRIE | 9,365 | 8,349 |
| 883219206 THALES SA ADR | 4,777 | 4,322 |
| 889110102 TOKYO ELECTRON LTD-U | 7,948 | 8,221 |
| 891160509 TORONTO DOMINION BK | 14,552 | 15,920 |
| 892331307 TOYOTA MOTOR CORPORA | 8,238 | 8,991 |
| 90353T100 UBER TECHNOLOGIES IN | 23,161 | 24,758 |
| 904767803 UNILEVER PLC ADR | 17,134 | 20,521 |
| 931142103 WALMART INC | 20,741 | 27,295 |
| 977874205 WOLTERS KLUWER NV - | 5,554 | 4,453 |
| 98419M100 XYLEM INC/NY | 20,068 | 22,061 |
| F92124100 TOTALENERGIES SE | 55,398 | 54,233 |
| G0403H108 AON PLC | 5,881 | 5,646 |
| G4253H101 JAMES HARDIE INDUSTR | 5,292 | 5,374 |
| G54950103 NEW LINDE PLC | 25,618 | 22,599 |
| H42097107 UBS GROUP AG | 21,427 | 24,591 |
| N07059210 ASML HOLDING NV-NY R | 15,421 | 23,537 |
| N5505D105 MAGNUM ICE CREAM CO | 1,119 | |
| N72482206 QIAGEN NV | 7,081 | 6,611 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 667998553 LUCINE ENERGY ASSOCI | AT COST | 12,000 | 5,068 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 720,697 | 1,037,230 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 561,007 | 626,549 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 453,449 | 410,304 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 710,535 | 917,121 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 233,234 | 428,580 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 3,183,009 | 6,346,629 |
| 14064D642 FULTHALER BHVRL UNCN | AT COST | 500,000 | 969,650 |
| 14064D873 FULRTHALER BHVR SM C | AT COST | 492,762 | 963,629 |
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 250,000 | 301,664 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 500,060 | 661,488 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 1,220,457 | 1,671,697 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 701,105 | 966,433 |
| 922908751 VANGUARD SMALL CAP V | |||
| CNV990005 STEPSTONE PRIVATE MA | AT COST | 500,000 | 656,802 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 500,000 | 535,793 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 500,000 | 491,493 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5,502 |
| CY PURCHASE OF ACCRUED INTEREST | 1,150 |
| ROC ON CY SALES | 130 |
| PY RETURN OF CAPITAL ADJUSTMENT | 369 |
| PARTNERSHIP INCOME ADJUSTMENT | 1,492 |
| COST BASIS ADJUSTMENT | 262 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 374 | 374 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 1,492 | 1,492 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 2,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 11,446 | 11,446 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 4,401 | 4,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,656 | 5,656 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,012 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,836 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,388 | 1,388 | 0 |