| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,636 | 1,636 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 110,252 | 177,768 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 71,016 | 167,450 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 110,375 | 199,671 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 56,878 | 55,013 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 62,011 | 107,834 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 14,356 | 41,767 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 67,104 | 121,251 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 33,055 | 29,608 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 88,310 | 78,625 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 196,545 | 332,322 |
| 46647B404 JPMORGAN MID CAP VAL | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 81,567 | 79,035 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 189,723 | 195,282 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,936 | 41,340 |
| 722005667 PIMCO COMMODITY REAL | |||
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 55,000 | 56,471 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 45,015 | 54,034 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 85,000 | 83,955 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 70,000 | 69,751 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 755 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,641 |
| TAX LOT BASIS ADJUSTMENT | 10 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 256 | 256 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 444 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,184 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 121 | 121 | 0 |