| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GGA1 BANK OF AMERICA CORP | 39,885 | 39,628 |
| 9128286X3 US TREASURY NOTE | 47,596 | 49,701 |
| 036752AB9 ANTHEM INC | 25,723 | 24,881 |
| 9128286A3 US TREASURY NOTE | ||
| 9128286T2 US TREASURY NOTE 2.3 | 125,709 | 124,992 |
| 14040HBN4 CAPITAL ONE FINANCIA | 41,460 | 39,881 |
| 961214DW0 WESTPAC BANKING CORP | 39,515 | 39,682 |
| 29444UBL9 EQUINIX INC | 36,816 | 37,943 |
| 20030NCT6 COMCAST CORP | 43,282 | 40,216 |
| 9128285M8 US TREASURY NOTE | 110,660 | 108,771 |
| 25389JAR7 DIGITAL REALTY TRUST | 27,510 | 24,865 |
| 254687FL5 WALT DISNEY COMPANY/ | 37,705 | 37,400 |
| 693475AZ8 PNC FINANCIAL SERVIC | 18,006 | 18,821 |
| 912828M56 US TREASURY NOTE | ||
| 912828U24 US TREASURY NOTE 2.0 | 95,955 | 98,679 |
| 9128283W8 US TREASURY NOTE | 96,329 | 98,492 |
| 9128284F4 US TREASURY NOTE | ||
| 00287YAQ2 ABBVIE INC | ||
| 61746BEF9 MORGAN STANLEY | 40,974 | 39,896 |
| 78016EZM2 ROYAL BANK OF CANADA | 19,926 | 19,971 |
| 126650DM9 CVS HEALTH CORP | 36,576 | 38,264 |
| 548661DY0 LOWE'S COS INC | 35,238 | 35,528 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 14,855 | 14,321 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 907818FU7 UNION PACIFIC CORP | 35,933 | 36,682 |
| 31428XCD6 FEDEX CORP | 35,002 | 36,292 |
| 9128282R0 US TREASURY NOTE | 95,456 | 98,055 |
| 91282CBL4 US TREASURY NOTE | 75,815 | 79,239 |
| 023135CH7 AMAZON.COM INC | 37,304 | 38,784 |
| 037833EV8 APPLE INC | 29,324 | 30,392 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 38,037 | 40,347 |
| 91282CDY4 US TREASURY NOTE 1.8 | 72,482 | 75,806 |
| 91282CGQ8 US TREASURY NOTE | 119,348 | 121,528 |
| 02005NBP4 ALLY FINANCIAL INC | 22,654 | 23,646 |
| 13607LWW9 CANADIAN IMPERIAL BA | 20,626 | 21,731 |
| 166764BY5 CHEVRON CORP | 44,059 | 46,368 |
| 26441CBH7 DUKE ENERGY CORP | 22,646 | 23,178 |
| 38141GYJ7 VR GOLDMAN SACHS GRO | 42,340 | 44,781 |
| 45866FAW4 INTERCONTINENTALEXCH | 28,857 | 30,387 |
| 46647PCU8 VR JPMORGAN CHASE & | 34,255 | 36,707 |
| 63111XAH4 NASDAQ INC | 25,983 | 25,798 |
| 808513BP9 CHARLES SCHWAB CORP | 46,502 | 48,083 |
| 91282CEN7 US TREASURY NOTE 2.7 | 98,098 | 99,031 |
| 91282CJG7 US TREASURY NOTE | 133,742 | 131,309 |
| 91282CJZ5 US TREASURY NOTE | 58,534 | 59,813 |
| 91282CLF6 US TREASURY NOTE | 119,013 | 118,153 |
| 91324PEP3 UNITEDHEALTH GROUP | 26,069 | 25,683 |
| 92343VEU4 VERIZON COMMUNICATIO | 24,643 | 24,810 |
| 92826CAD4 VISA INC | ||
| 00206RCP5 AT&T INC | 28,112 | 28,817 |
| 00287YBX6 ABBVIE INC | 28,246 | 29,093 |
| 120568BC3 BUNGE LTD FINANCE CO | 26,083 | 27,546 |
| 91282CMM0 US TREASURY NOTE | 117,779 | 119,371 |
| 91282CNT4 US TREASURY NOTE | 71,002 | 70,503 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56501R106 MANULIFE FINANCIAL C | 17,089 | 49,631 |
| 75513E101 RTX CORP | 25,129 | 67,124 |
| 532457108 ELI LILLY & CO COM | 6,023 | 95,647 |
| 46625H100 JPMORGAN CHASE & CO | 13,628 | 108,588 |
| 904767704 UNILEVER PLC - ADR | ||
| 594918104 MICROSOFT CORP | 31,547 | 284,852 |
| G29183103 EATON CORP PLC | 15,693 | 44,910 |
| 097023105 BOEING CO | 51,094 | 73,604 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 609207105 MONDELEZ INTERNATION | 28,596 | 33,751 |
| 907818108 UNION PACIFIC CORP | 17,403 | 39,787 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 00287Y109 ABBVIE INC | 28,761 | 59,407 |
| 150870103 CELANESE CORP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 172967424 CITIGROUP INC. | 30,597 | 79,933 |
| 17275R102 CISCO SYSTEMS INC | ||
| 867224107 SUNCOR ENERGY INC NE | 34,839 | 68,581 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 02079K107 ALPHABET INC CL C | 9,600 | 196,439 |
| 92826C839 VISA INC-CLASS A SHR | 30,885 | 62,426 |
| H2906T109 GARMIN LTD | 14,286 | 31,847 |
| 87612E106 TARGET CORP | ||
| 09260D107 BLACKSTONE INC | 29,284 | 63,043 |
| 94106L109 WASTE MANAGEMENT INC | 35,191 | 54,708 |
| 11135F101 BROADCOM INC | 12,812 | 164,398 |
| 037833100 APPLE INC | 9,428 | 291,434 |
| 911312106 UNITED PARCEL SERVIC | ||
| 883556102 THERMO FISHER SCIENT | 18,419 | 52,151 |
| 30303M102 META PLATFORMS INC | 33,339 | 121,457 |
| 437076102 HOME DEPOT INC | 37,049 | 39,916 |
| 7591EP100 REGIONS FINL CORP NE | 25,833 | 34,661 |
| 00724F101 ADOBE INC | 36,990 | 27,999 |
| 007903107 ADVANCED MICRO DEVIC | 20,509 | 52,683 |
| 580135101 MCDONALDS CORP | 45,635 | 47,984 |
| 855244109 STARBUCKS CORP COM | 32,912 | 28,463 |
| 023135106 AMAZON COM INC COM | 145,977 | 169,653 |
| 032654105 ANALOG DEVICES INC | 39,652 | 47,189 |
| 09290D101 BLACKROCK INC | 16,224 | 51,376 |
| 43300A203 HILTON WORLDWIDE HOL | 38,604 | 51,992 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 36,976 | 44,499 |
| 512807306 LAM RESH CORP | 3,944 | 46,047 |
| 571748102 MARSH & MCLENNAN COS | 51,918 | 43,041 |
| G87052109 TE CONNECTIVITY PLC | 12,623 | 43,227 |
| 002824100 ABBOTT LABS | 43,910 | 40,845 |
| 084670702 BERKSHIRE HATHAWAY I | 38,833 | 37,196 |
| 278865100 ECOLAB INC | 28,562 | 28,090 |
| 620076307 MOTOROLA SOLUTIONS, | 52,614 | 47,915 |
| 64110L106 NETFLIX INC | 38,783 | 37,504 |
| 67066G104 NVIDIA CORP | 52,755 | 83,739 |
| 79466L302 SALESFORCE INC | 38,418 | 38,147 |
| 90353T100 UBER TECHNOLOGIES IN | 50,777 | 52,213 |
| 904767803 UNILEVER PLC ADR | 31,095 | 31,973 |
| 931142103 WALMART INC | 27,240 | 35,428 |
| 98419M100 XYLEM INC/NY | 41,744 | 46,301 |
| F92124100 TOTALENERGIES SE | 46,215 | 63,981 |
| N07059210 ASML HOLDING NV-NY R | 28,956 | 44,934 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 146,668 | 159,043 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 608,928 | 819,001 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 130,245 | 120,548 |
| 38147N269 GLDMN SCHS GQG PRT I | |||
| 464288588 ISHARES MBS ETF | AT COST | 52,877 | 52,371 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 226,068 | 233,379 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 225,873 | 232,008 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 120,289 | 140,519 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 785 |
| ROC ON CY SALES | 57 |
| PY RETURN OF CAPITAL ADJUSTMENT | 561 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 50 | 50 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 32 | 32 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 614 |
| PY PURCHASE OF ACCRUED INTEREST | 967 |
| TAX LOT BASIS ADJUSTMENT | 2,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,681 | 3,681 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 6,046 | 6,046 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,095 | 3,095 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 431 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,792 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 543 | 543 | 0 |