| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 900 | 11,821 |
| 037833100 APPLE INC | 1,188 | 36,157 |
| 907818108 UNION PACIFIC CORP | 2,007 | 4,858 |
| 150870103 CELANESE CORP | ||
| 609207105 MONDELEZ INTERNATION | 2,666 | 3,337 |
| 75513E101 RTX CORP | 3,119 | 8,803 |
| 58933Y105 MERCK & CO INC NEW | ||
| 46625H100 JPMORGAN CHASE & CO | 1,992 | 13,533 |
| 02079K107 ALPHABET INC CL C | 1,573 | 24,790 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 94106L109 WASTE MANAGEMENT INC | 3,413 | 5,932 |
| 00287Y109 ABBVIE INC | 3,556 | 7,540 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 594918104 MICROSOFT CORP | 5,038 | 35,304 |
| G29183103 EATON CORP PLC | 1,884 | 5,415 |
| 09260D107 BLACKSTONE INC | 2,818 | 7,245 |
| 92826C839 VISA INC-CLASS A SHR | 3,779 | 8,066 |
| 883556102 THERMO FISHER SCIENT | 2,753 | 6,953 |
| 87612E106 TARGET CORP | ||
| H2906T109 GARMIN LTD | 1,553 | 3,651 |
| 56501R106 MANULIFE FINANCIAL C | 2,164 | 6,603 |
| 11135F101 BROADCOM INC | 1,630 | 20,766 |
| 904767704 UNILEVER PLC - ADR | ||
| 172967424 CITIGROUP INC. | 3,760 | 10,035 |
| 17275R102 CISCO SYSTEMS INC | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 097023105 BOEING CO | 6,390 | 9,336 |
| 867224107 SUNCOR ENERGY INC NE | 4,476 | 8,739 |
| 30303M102 META PLATFORMS INC | 3,784 | 15,182 |
| 437076102 HOME DEPOT INC | 4,381 | 4,817 |
| 7591EP100 REGIONS FINL CORP NE | 2,926 | 4,173 |
| 00724F101 ADOBE INC | 5,253 | 3,850 |
| 007903107 ADVANCED MICRO DEVIC | 2,625 | 6,639 |
| 580135101 MCDONALDS CORP | 6,028 | 6,418 |
| 855244109 STARBUCKS CORP COM | 4,031 | 3,368 |
| 023135106 AMAZON COM INC COM | 17,217 | 20,543 |
| 032654105 ANALOG DEVICES INC | 5,107 | 5,966 |
| 09290D101 BLACKROCK INC | 1,995 | 6,422 |
| 43300A203 HILTON WORLDWIDE HOL | 5,290 | 7,181 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,775 | 5,689 |
| 512807306 LAM RESH CORP | 863 | 9,415 |
| 571748102 MARSH & MCLENNAN COS | 6,689 | 5,566 |
| G87052109 TE CONNECTIVITY PLC | 1,595 | 5,688 |
| 002824100 ABBOTT LABS | 5,951 | 5,513 |
| 084670702 BERKSHIRE HATHAWAY I | 5,279 | 5,027 |
| 278865100 ECOLAB INC | 3,500 | 3,413 |
| 620076307 MOTOROLA SOLUTIONS, | 6,856 | 6,133 |
| 64110L106 NETFLIX INC | 490 | 469 |
| 67066G104 NVIDIA CORP | 6,609 | 10,444 |
| 79466L302 SALESFORCE INC | 5,017 | 5,033 |
| 90353T100 UBER TECHNOLOGIES IN | 5,976 | 6,373 |
| 904767803 UNILEVER PLC ADR | 3,683 | 4,244 |
| 931142103 WALMART INC | 3,388 | 4,345 |
| 98419M100 XYLEM INC/NY | 5,765 | 5,992 |
| F92124100 TOTALENERGIES SE | 5,850 | 8,112 |
| N07059210 ASML HOLDING NV-NY R | 4,125 | 6,419 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 25,074 | 32,248 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 20,971 | 19,186 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 55,655 | 62,649 |
| 464288281 ISHARES JP MORGAN US | AT COST | 58,996 | 61,138 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 31,339 | 30,671 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 42,298 | 40,676 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 121,400 | 121,554 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 61,778 | 114,927 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,617 | 63,248 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 40,782 | 40,985 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 8,060 | 10,244 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 78 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 278 |
| TAX LOT BASIS ADJUSTMENT | 175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 786 | 786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 510 | 510 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 56 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 604 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 146 | 146 | 0 |