| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 57,982 | 53,864 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 46,719 | 110,794 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 58,739 | 90,839 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 197,815 | 194,421 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 47,641 | 51,195 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 34,190 | 55,240 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 230,557 | 420,644 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 38,274 | 35,107 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 145,597 | 141,841 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 36,197 | 35,738 |
| 722005667 PIMCO COMMODITY REAL | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 41,324 | 51,357 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 46,780 | 47,701 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 79,470 | 91,339 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 70,627 | 70,235 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 51,927 | 51,280 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 63,464 | 65,906 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 105,551 | 106,300 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 70,980 | 71,320 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,157 |
| TAX LOT BASIS ADJUSTMENT | 228 |
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 9,375 |
| MUTUAL FUND TIMING ADJ | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 859 | 859 | ||
| SCHOLARSHIP ADMIN FEES | 2,250 | 2,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 235 | 235 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 251 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 688 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 149 | 149 | 0 |