| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260D107 BLACKSTONE INC | 1,876 | 6,166 |
| 097023105 BOEING CO | 5,176 | 8,468 |
| 87612E106 TARGET CORP | ||
| 11135F101 BROADCOM INC | 1,303 | 18,343 |
| 150870103 CELANESE CORP | ||
| 532457108 ELI LILLY & CO COM | 818 | 10,747 |
| 56501R106 MANULIFE FINANCIAL C | 2,072 | 6,059 |
| 02079K107 ALPHABET INC CL C | 1,037 | 22,280 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 037833100 APPLE INC | 363 | 32,351 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 867224107 SUNCOR ENERGY INC NE | 4,132 | 7,763 |
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 1,715 | 4,395 |
| 172967424 CITIGROUP INC. | 3,233 | 8,752 |
| 75513E101 RTX CORP | 3,127 | 8,070 |
| 609207105 MONDELEZ INTERNATION | 2,508 | 3,122 |
| 883556102 THERMO FISHER SCIENT | 2,396 | 6,374 |
| 58933Y105 MERCK & CO INC NEW | ||
| 94106L109 WASTE MANAGEMENT INC | 3,214 | 5,493 |
| 594918104 MICROSOFT CORP | 2,494 | 31,919 |
| 46625H100 JPMORGAN CHASE & CO | 801 | 11,922 |
| 192446102 COGNIZANT TECH SOLUT | ||
| H2906T109 GARMIN LTD | 1,638 | 3,854 |
| 00287Y109 ABBVIE INC | 3,343 | 7,083 |
| 92826C839 VISA INC-CLASS A SHR | 3,260 | 7,014 |
| G29183103 EATON CORP PLC | 1,663 | 4,778 |
| 30303M102 META PLATFORMS INC | 3,374 | 13,862 |
| 7591EP100 REGIONS FINL CORP NE | 2,937 | 4,201 |
| 437076102 HOME DEPOT INC | 4,113 | 4,473 |
| 00724F101 ADOBE INC | 4,774 | 3,500 |
| 007903107 ADVANCED MICRO DEVIC | 2,490 | 6,211 |
| 580135101 MCDONALDS CORP | 5,470 | 5,807 |
| 855244109 STARBUCKS CORP COM | 4,187 | 3,537 |
| 023135106 AMAZON COM INC COM | 15,011 | 18,235 |
| 032654105 ANALOG DEVICES INC | 4,559 | 5,424 |
| 09290D101 BLACKROCK INC | 1,571 | 5,352 |
| 43300A203 HILTON WORLDWIDE HOL | 4,869 | 6,607 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,435 | 5,283 |
| 512807306 LAM RESH CORP | 731 | 8,730 |
| G87052109 TE CONNECTIVITY PLC | 1,345 | 4,778 |
| 002824100 ABBOTT LABS | 4,995 | 4,636 |
| 084670702 BERKSHIRE HATHAWAY I | 4,751 | 4,524 |
| 278865100 ECOLAB INC | 3,230 | 3,150 |
| 571748102 MARSH & MCLENNAN COS | 5,910 | 5,195 |
| 620076307 MOTOROLA SOLUTIONS, | 6,358 | 5,750 |
| 64110L106 NETFLIX INC | 392 | 375 |
| 67066G104 NVIDIA CORP | 6,072 | 9,698 |
| 79466L302 SALESFORCE INC | 4,759 | 4,768 |
| 90353T100 UBER TECHNOLOGIES IN | 5,401 | 5,801 |
| 904767803 UNILEVER PLC ADR | 3,416 | 3,895 |
| 931142103 WALMART INC | 3,215 | 4,122 |
| 98419M100 XYLEM INC/NY | 5,360 | 5,583 |
| F92124100 TOTALENERGIES SE | 5,275 | 7,327 |
| N07059210 ASML HOLDING NV-NY R | 3,422 | 5,349 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 54,751 | 104,769 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 77,026 | 73,766 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 22,840 | 21,125 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 159,863 | 158,909 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 22,324 | 19,729 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 16,707 | 21,126 |
| 464288281 ISHARES JP MORGAN US | AT COST | 50,980 | 53,050 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 49,912 | 64,859 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 42,584 | 42,780 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 30,861 | 31,591 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 52,783 | 53,037 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 8,383 | 10,671 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 74 |
| ROUNDING | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 47,025 |
| MUTUAL FUND TIMING ADJ | 310 |
| TAX LOT BASIS ADJUSTMENT | 166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 725 | 725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 453 | 453 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 160 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 112 | 112 | 0 |