| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 144,296 | 131,289 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 71,781 | 170,890 |
| 256219106 DODGE & COX STOCK FU | AT COST | 118,719 | 128,609 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 195,506 | 196,737 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 69,423 | 66,271 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 59,420 | 102,788 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 109,146 | 168,908 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 460,882 | 919,053 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 99,541 | 98,542 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 131,947 | 132,428 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 159,235 | 165,899 |
| 722005667 PIMCO COMMODITY REAL | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 76,675 | 95,569 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 88,271 | 88,779 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 173,684 | 203,700 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 132,157 | 131,422 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 96,571 | 95,402 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 146,282 | 151,746 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 194,953 | 196,648 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 913 |
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,080 |
| TAX LOT BASIS ADJUSTMENT | 386 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 4,278 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 11,808 | 11,808 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 532 | 532 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 743 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,528 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 398 | 398 | 0 |