| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 30,574 | 47,306 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,481 | 46,382 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 19,446 | 18,589 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 16,710 | 28,754 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 54,644 | 55,047 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 20,118 | 47,918 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 28,807 | 27,344 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 133,438 | 257,085 |
| 256219106 DODGE & COX STOCK FU | AT COST | 33,233 | 35,976 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 41,041 | 37,289 |
| 722005667 PIMCO COMMODITY REAL | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 37,105 | 37,295 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 21,801 | 27,044 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 24,732 | 24,839 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,806 | 56,897 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 37,188 | 36,985 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 27,036 | 26,709 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 41,459 | 42,884 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 54,802 | 55,279 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 257 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 295 |
| TAX LOT BASIS ADJUSTMENT | 108 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,150 | 3,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 148 | 148 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 229 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 428 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 111 | 111 | 0 |