| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 413,254 | 819,282 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 63,873 | 152,093 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 133,863 | 121,168 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 64,096 | 61,645 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 95,186 | 148,883 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 103,180 | 112,398 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 50,102 | 88,711 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 89,918 | 88,854 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 177,020 | 178,947 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 146,304 | 150,909 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 121,043 | 121,192 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 69,746 | 86,937 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 80,380 | 80,751 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 160,828 | 185,003 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 120,896 | 120,241 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 87,805 | 86,777 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 134,908 | 139,431 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 178,086 | 179,634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 8,545 | 8,545 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 850 |
| PY RETURN OF CAPITAL ADJUSTMENT | 964 |
| ROC ON CY SALES | 5 |
| TAX LOT BASIS ADJUSTMENT | 349 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 482 | 482 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 670 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,316 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 361 | 361 | 0 |