| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 990036485 TX JAC 1/2 INT | AT COST | 1 | 1 |
| 990036469 TRACT 877 5 ACRES FR | AT COST | 250 | 11,425 |
| 990036865 MINERAL OIL & GAS DI | AT COST | 1 | 1 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 16,354 | 14,546 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 28,655 | 28,552 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 66,189 | 132,929 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 8,927 | 14,623 |
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 21,000 | 19,148 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 15,110 | 24,378 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 10,525 | 24,621 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,381 | 23,998 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 19,046 | 19,070 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 9,835 | 9,568 |
| 256219106 DODGE & COX STOCK FU | AT COST | 17,066 | 18,608 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 11,054 | 13,828 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 12,767 | 12,846 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 25,233 | 29,522 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 19,004 | 18,899 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 13,946 | 13,793 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 21,340 | 22,174 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 28,199 | 28,399 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 165 |
| TAX LOT BASIS ADJUSTMENT | 45 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE EXPENSE ON NON-REN | 217 | 0 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 77 | 77 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 990 | 990 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 125 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 220 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |