| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 46,544 | 539,236 |
| 867224107 SUNCOR ENERGY INC NE | 67,602 | 131,838 |
| 02079K107 ALPHABET INC CL C | 56,258 | 377,501 |
| 609207105 MONDELEZ INTERNATION | 38,606 | 48,447 |
| 46625H100 JPMORGAN CHASE & CO | 63,083 | 208,154 |
| 75513E101 RTX CORP | 52,380 | 130,764 |
| 172967424 CITIGROUP INC. | 69,596 | 151,114 |
| 532457108 ELI LILLY & CO COM | 14,198 | 179,472 |
| 097023105 BOEING CO | 96,143 | 137,220 |
| 09260D107 BLACKSTONE INC | 43,174 | 107,281 |
| G29183103 EATON CORP PLC | 29,481 | 84,405 |
| 904767704 UNILEVER PLC - ADR | ||
| 11135F101 BROADCOM INC | 55,154 | 347,484 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 56501R106 MANULIFE FINANCIAL C | 40,482 | 98,355 |
| 87612E106 TARGET CORP | ||
| 037833100 APPLE INC | 29,685 | 548,613 |
| 883556102 THERMO FISHER SCIENT | 47,411 | 102,563 |
| 907818108 UNION PACIFIC CORP | 27,219 | 72,866 |
| 58933Y105 MERCK & CO INC NEW | ||
| 00287Y109 ABBVIE INC | 54,501 | 115,387 |
| 17275R102 CISCO SYSTEMS INC | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 94106L109 WASTE MANAGEMENT INC | 53,913 | 90,521 |
| 150870103 CELANESE CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 57,058 | 118,540 |
| 911312106 UNITED PARCEL SERVIC | ||
| H2906T109 GARMIN LTD | 25,331 | 56,392 |
| 30303M102 META PLATFORMS INC | 81,627 | 236,312 |
| 7591EP100 REGIONS FINL CORP NE | 47,110 | 66,151 |
| 437076102 HOME DEPOT INC | 71,551 | 77,423 |
| 00724F101 ADOBE INC | 85,571 | 61,948 |
| 007903107 ADVANCED MICRO DEVIC | 39,486 | 99,584 |
| 580135101 MCDONALDS CORP | 86,498 | 93,217 |
| 855244109 STARBUCKS CORP COM | 66,567 | 56,000 |
| 023135106 AMAZON COM INC COM | 258,845 | 309,299 |
| 032654105 ANALOG DEVICES INC | 83,829 | 96,276 |
| 09290D101 BLACKROCK INC | 32,070 | 98,471 |
| 43300A203 HILTON WORLDWIDE HOL | 72,625 | 99,676 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 58,574 | 69,085 |
| 512807306 LAM RESH CORP | 13,673 | 134,890 |
| 571748102 MARSH & MCLENNAN COS | 96,540 | 83,298 |
| G87052109 TE CONNECTIVITY PLC | 34,945 | 83,496 |
| 002824100 ABBOTT LABS | 85,413 | 79,058 |
| 084670702 BERKSHIRE HATHAWAY I | 74,998 | 70,874 |
| 278865100 ECOLAB INC | 52,537 | 51,454 |
| 620076307 MOTOROLA SOLUTIONS, | 101,010 | 91,230 |
| 64110L106 NETFLIX INC | 52,554 | 50,630 |
| 67066G104 NVIDIA CORP | 102,134 | 156,660 |
| 79466L302 SALESFORCE INC | 71,705 | 72,056 |
| 90353T100 UBER TECHNOLOGIES IN | 85,247 | 88,737 |
| 904767803 UNILEVER PLC ADR | 59,146 | 67,435 |
| 931142103 WALMART INC | 54,689 | 71,971 |
| 98419M100 XYLEM INC/NY | 83,583 | 89,334 |
| F92124100 TOTALENERGIES SE | 110,251 | 127,569 |
| N07059210 ASML HOLDING NV-NY R | 56,497 | 85,589 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 25,068 | 25,918 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 80,525 | 210,252 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 140,226 | 116,931 |
| 693390304 PIMCO LOW DURATION F | AT COST | 120,906 | 110,956 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 64,623 | 108,130 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 58,682 | 64,627 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 200,000 | 214,036 |
| 742537236 PRINCIPAL GL MULT ST | AT COST | 50,116 | 51,348 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 77958B402 T ROWE PRICE INST FL | AT COST | 110,000 | 110,004 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 143,317 | 115,586 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 75,023 | 62,349 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 199,995 | 186,595 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 39,192 | 65,214 |
| 922020706 VANGUARD S/T INFL PR | AT COST | 55,000 | 53,701 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 922031810 VANGUARD INTERM TERM | AT COST | 421,010 | 372,240 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 99,112 | 87,875 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 280,000 | 245,126 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 170,090 | 259,206 |
| 693390593 PIMCO MODERATE DURAT | AT COST | 109,229 | 96,152 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 63,180 | 220,038 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 88,628 | 82,991 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 89,283 | 228,325 |
| 693390882 PIMCO INTL BND USD H | AT COST | 34,632 | 32,456 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 245,476 | 390,926 |
| 589509207 MERGER FUND-INST #30 | AT COST | 75,000 | 74,956 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,371 |
| PY RETURN OF CAPITAL ADJUSTMENT | 5,197 |
| ROC ON CY SALES | 61 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 101 | 101 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 8,498 |
| ROUNDING | 19 |
| TAX LOT BASIS ADJUSTMENT | 2,873 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 4,660 | 4,660 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 11,221 | 11,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,900 | 4,900 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,194 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,028 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 292 | 292 | 0 |