| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 036752AT0 ANTHEM INC | 99,689 | 97,305 |
| 037833AZ3 APPLE INC 2.500% 2/0 | ||
| 166764BX7 CHEVRON CORP | 101,612 | 97,803 |
| 171239AG1 CHUBB INA HOLDINGS | 98,268 | 88,108 |
| 231021AT3 CUMMINS INC | 99,550 | 89,280 |
| 337738BB3 FISERV INC | 53,199 | 48,662 |
| 369550BG2 GENERAL DYNAMICS COR | ||
| 38141GYJ7 VR GOLDMAN SACHS GRO | 46,892 | 53,737 |
| 46647PCU8 VR JPMORGAN CHASE & | 39,041 | 45,884 |
| 58013MFL3 MCDONALD'S CORP | ||
| 693475AX3 PNC FINANCIAL SERVIC | 102,454 | 99,299 |
| 89788MAB8 TRUIST FINANCIAL COR | 103,523 | 90,832 |
| 9128283F5 US TREASURY NOTE | 101,371 | 97,781 |
| 9128285C0 US TREASURY NOTE | ||
| 9128286A3 US TREASURY NOTE | 49,570 | 49,955 |
| 912828YQ7 US TREASURY NOTE | 89,594 | 98,414 |
| 91282CAE1 US TREASURY NOTE | 98,254 | 87,016 |
| 91282CAV3 US TREASURY NOTE | 99,398 | 87,418 |
| 91282CBL4 US TREASURY NOTE | 97,941 | 88,043 |
| 91282CCE9 US TREASURY NOTE | 75,053 | 71,110 |
| 91282CDQ1 US TREASURY NOTE 1.2 | 96,762 | 97,785 |
| 91282CDW8 US TREASURY NOTES | 74,367 | 71,063 |
| 91282CHC8 US TREASURY NOTE | 71,844 | 76,910 |
| 91282CHJ3 US TREASURY NOTE | 78,972 | 80,190 |
| 92826CAD4 VISA INC | ||
| 26441CBT1 DUKE ENERGY CORP | 28,255 | 29,901 |
| 458140CG3 INTEL CORP | 30,332 | 30,566 |
| 63111XAJ0 NASDAQ INC | 25,615 | 26,254 |
| 91282CEP2 US TREASURY NOTE | 32,375 | 33,001 |
| 91282CJZ5 US TREASURY NOTE | 62,597 | 64,797 |
| 91282CLF6 US TREASURY NOTE | 59,517 | 59,077 |
| 00206RMT6 AT&T INC | 24,850 | 25,922 |
| 037833DP2 APPLE INC | 54,005 | 56,594 |
| 666807BN1 NORTHROP GRUMMAN COR | 24,399 | 24,679 |
| 808513AZ8 CHARLES SCHWAB CORP | 35,221 | 35,140 |
| 91282CET4 US TREASURY NOTE 2.6 | 96,266 | 98,805 |
| 91282CHH7 US TREASURY NOTE | 10,027 | 10,028 |
| 91282CMG3 US TREASURY NOTE | 40,875 | 40,889 |
| 91282CMM0 US TREASURY NOTE | 108,096 | 108,991 |
| 91282CPJ4 US TREASURY NOTE | 39,377 | 39,425 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 0075W0759 EDGEWOOD GROWTH INST | |||
| 14064D873 FULRTHALER BHVR SM C | AT COST | 99,179 | 184,403 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 247,292 | 267,842 |
| 25264S650 DIAMOND HILL LONG/SH | |||
| 412295107 HARDING LOEVNER INTL | AT COST | 233,073 | 305,017 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 685,311 | 1,972,627 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 404,001 | 665,900 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 273,027 | 420,462 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 278,784 | 282,324 |
| 56166Y636 COHO REL VALUE EQUIT | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 125,000 | 124,743 |
| 78463V107 SPDR GOLD SHARES ETF | AT COST | 100,251 | 251,657 |
| 81369Y803 SS TECHNOLOGY SELECT | AT COST | 192,049 | 784,924 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 891,741 | 1,218,924 |
| 92828N429 VIRTUS KAR SMALL-CAP | AT COST | 85,234 | 148,087 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 110,000 | 120,493 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 1,353,876 | 1,614,914 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 330,000 | 332,004 |
| 464288588 ISHARES MBS ETF | AT COST | 48,299 | 47,610 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 220,000 | 235,617 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 160,000 | 157,725 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 400,000 | 399,232 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 783 |
| PY PENDING SALES | 1,096 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,627 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 763 | 763 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,976 |
| PY PURCHASE OF ACCRUED INTEREST | 1,027 |
| COST BASIS ADJ | 390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,239 | 2,239 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,227 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,704 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 847 | 847 | 0 |