| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 577,444 | 860,793 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,830,474 | 1,837,190 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 354,807 | 342,682 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 2,390,454 | 3,987,717 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 1,368,895 | 1,344,548 |
| 256219106 DODGE & COX STOCK FU | AT COST | 456,819 | 483,674 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 438,324 | 1,037,781 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 549,740 | 506,761 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 302,572 | 523,436 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 359,221 | 332,605 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 399,135 | 486,811 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 443,852 | 452,192 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 760,531 | 871,072 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 673,329 | 669,630 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 495,428 | 485,914 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 596,506 | 617,821 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 672,738 | 675,964 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 994,604 | 1,003,252 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 10,934 |
| ROC ON CY SALES | 34 |
| PY RETURN OF CAPITAL ADJUSTMENT | 9,127 |
| TAX LOT BASIS ADJUSTMENT | 2,678 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 35,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,231 | 2,231 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,582 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,908 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,413 | 1,413 | 0 |