| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 41,804 | 34,663 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 87,348 | 118,405 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 14,000 | 10,946 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 33,887 | 21,469 |
| 922031737 VANGUARD INFLAT-PROT | |||
| 256206103 DODGE & COX INTL STO | AT COST | 31,544 | 56,127 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 73,390 | 392,786 |
| 589509207 MERGER FUND-INST #30 | AT COST | 19,527 | 20,618 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 66,708 | 90,654 |
| 592905764 TCW METWEST TOTAL RE | AT COST | 21,050 | 16,571 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 20,851 | 72,617 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 25,231 | 107,987 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 19,267 | 18,771 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 32,000 | 31,650 |
| 921937827 VANGUARD SHORT TERM | AT COST | 19,492 | 19,072 |
| 78464A607 SS SPDR DOW JONES RE | AT COST | 42,258 | 55,795 |
| 09260C703 BLACKROCK CRED REL V | AT COST | 33,000 | 29,716 |
| 256210105 DODGE & COX INCOME F | AT COST | 63,532 | 61,161 |
| 693390882 PIMCO INTL BND USD H | AT COST | 24,349 | 22,717 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 32,373 | 29,451 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 64,660 | 59,730 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 36 |
| PY RETURN OF CAPITAL ADJUSTMENT | 280 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 6 |
| COST BASIS ADJUSTMENT | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 400 | 400 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 432 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 251 | 251 | 0 |