| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,636 | 1,636 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 124,981 | 297,700 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 822,617 | 1,599,310 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 278,613 | 288,710 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 230,952 | 231,755 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 190,950 | 293,993 |
| 722005667 PIMCO COMMODITY REAL | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 104,043 | 178,862 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 340,292 | 342,370 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 255,636 | 231,716 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 172,294 | 169,921 |
| 256219106 DODGE & COX STOCK FU | AT COST | 206,433 | 223,824 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 121,780 | 115,263 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 133,353 | 166,317 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 153,681 | 154,497 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 302,431 | 353,725 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 231,305 | 230,051 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 167,989 | 166,019 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 258,124 | 266,784 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 340,579 | 343,540 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,637 |
| ROC ON CY SALES | 9 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,855 |
| TAX LOT BASIS ADJUSTMENT | 661 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 922 | 922 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,476 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,760 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 690 | 690 | 0 |