| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,046 | 13,444 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 36,449 | 74,345 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 7,998 | 7,910 |
| 722005667 PIMCO COMMODITY REAL | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 8,676 | 13,640 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 4,749 | 8,290 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 15,850 | 15,909 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 5,552 | 5,357 |
| 256219106 DODGE & COX STOCK FU | AT COST | 9,599 | 10,471 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 10,747 | 10,800 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 5,752 | 13,766 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 11,852 | 10,681 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 6,133 | 7,726 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 7,108 | 7,182 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,015 | 16,550 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 10,753 | 10,691 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 7,831 | 7,733 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 11,937 | 12,384 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 15,977 | 15,901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 11,601 | 11,601 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 11,362 | 11,362 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 63 |
| PY RETURN OF CAPITAL ADJUSTMENT | 91 |
| TAX LOT BASIS ADJUSTMENT | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 43 | 43 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 81 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 148 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |