| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 776743AM8 ROPER TECHNOLOGIES | ||
| 29444UBK1 EQUINIX INC | ||
| 097023DG7 BOEING CO | ||
| 20030NBN0 COMCAST CORP | ||
| 693506BU0 PPG INDUSTRIES INC | 10,047 | 9,942 |
| 579780AR8 MCCORMICK & CO | ||
| 808513BF1 CHARLES SCHWAB CORP | 9,992 | 9,943 |
| 91282CCJ8 US TREASURY NOTE | ||
| 78016FZS6 ROYAL BANK OF CANADA | 14,457 | 15,104 |
| 023135CF1 AMAZON.COM INC | 9,971 | 9,958 |
| 961214FK4 WESTPAC BANKING CORP | 10,195 | 10,308 |
| 02005NBQ2 ALLY FINANCIAL INC | 9,898 | 10,087 |
| 46647PCZ7 VR JPMORGAN CHASE & | ||
| 023608AP7 AMEREN CORP | 5,098 | 5,068 |
| 037833ET3 APPLE INC | ||
| 30303M8L9 META PLATFORMS INC | 10,093 | 10,184 |
| 45866FAU8 INTERCONTINENTALEXCH | 9,878 | 10,028 |
| 61747YEZ4 VR MORGAN STANLEY 5. | 10,069 | 10,007 |
| 67103HAM9 O'REILLY AUTOMOTIVE | 10,152 | 10,135 |
| 842400HY2 SOUTHERN CAL EDISON | 10,279 | 10,349 |
| 842587CV7 SOUTHERN CO | 9,471 | 9,966 |
| 912810FF0 US TREASURY BOND 5.2 | 26,191 | 26,160 |
| 9128283F5 US TREASURY NOTE | ||
| 9128283W8 US TREASURY NOTE | ||
| 91282CDQ1 US TREASURY NOTE 1.2 | ||
| 91282CEM9 US TREASURY NOTE | 23,403 | 24,447 |
| 91282CEW7 US TREASURY NOTE 3.2 | ||
| 91282CHE4 US TREASURY NOTE | 24,483 | 25,066 |
| 00206RHJ4 AT&T INC | 9,680 | 10,052 |
| 06051GLG2 VR BANK OF AMERICA | 9,977 | 10,256 |
| 126650CX6 CVS HEALTH CORP | 9,647 | 10,033 |
| 172967KU4 CITIGROUP INC | 9,566 | 9,996 |
| 91282CFL0 US TREASURY NOTE | 25,372 | 25,216 |
| 91282CKG5 US TREASURY NOTE | 24,631 | 25,414 |
| 913017CY3 RTX CORP 4.125% 11/1 | 9,600 | 10,033 |
| 03027XCL2 AMERICAN TOWER CORP | 9,898 | 10,240 |
| 11135FCK5 BROADCOM INC | 10,180 | 10,160 |
| 120568BE9 BUNGE LTD FINANCE CO | 9,868 | 10,006 |
| 20826FBJ4 CONOCOPHILLIPS COMPA | 10,071 | 10,188 |
| 373334KY6 GEORGIA POWER CO | 9,802 | 10,160 |
| 670346AZ8 NUCOR CORP | 10,201 | 10,209 |
| 776696AG1 ROPER TECHNOLOGIES | 9,776 | 10,094 |
| 828807DF1 SIMON PROPERTY GROUP | 9,345 | 9,453 |
| 857477DB6 STATE STREET CORP | 10,071 | 10,295 |
| 883556BZ4 THERMO FISHER SCIENT | 9,440 | 9,505 |
| 91282CGQ8 US TREASURY NOTE | 30,008 | 30,382 |
| 91282CHR5 US TREASURY NOTE | 15,239 | 15,191 |
| 91282CJW2 US TREASURY NOTE | 29,522 | 30,382 |
| 91282CPD7 US TREASURY NOTE | 9,976 | 9,958 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G5960L103 MEDTRONIC PLC | ||
| 66987V109 NOVARTIS AG - ADR | ||
| 502441306 LVMH MOET HENNESSY U | ||
| 641069406 NESTLE S.A. REGISTER | ||
| 594918104 MICROSOFT CORP | ||
| G25839104 COCA-COLA EUROPACIFI | ||
| 251542106 DEUTSCHE BOERSE AG A | ||
| 686330101 ORIX CORPORATION - A | ||
| 25157Y202 DEUTSCHE POST AG ADR | ||
| 80105N105 SANOFI-ADR | ||
| 747525103 QUALCOMM INC | ||
| 87807B107 TC ENERGY CORP | ||
| 826197501 SIEMENS AG - SPONSOR | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 969457100 WILLIAMS COS INC | ||
| 548661107 LOWES COS INC | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 032654105 ANALOG DEVICES INC | ||
| 054536107 AXA - ADR | ||
| 889110102 TOKYO ELECTRON LTD-U | ||
| 904767704 UNILEVER PLC - ADR | ||
| 539830109 LOCKHEED MARTIN CORP | ||
| 65339F101 NEXTERA ENERGY INC | ||
| 86562M209 SUMITOMO TRUST AND B | ||
| 478160104 JOHNSON & JOHNSON | ||
| 20030N101 COMCAST CORP CLASS A | ||
| 26441C204 DUKE ENERGY HOLDING | ||
| 749685103 RPM INTERNATIONAL IN | ||
| 459506101 INTERNATIONAL FLAVOR | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 609207105 MONDELEZ INTERNATION | ||
| 872540109 TJX COMPANIES INC | ||
| 65558R109 NORDEA BANK ABP - SP | ||
| 927320101 VINCI SA ADR | ||
| 251566105 DEUTSCHE TELEKOM AG | ||
| 803054204 SAP SE ADR | ||
| 501044101 KROGER CO | ||
| 046353108 ASTRAZENECA PLC ADR | ||
| 12572Q105 CME GROUP INC | ||
| 009279100 AIRBUS SE - UNSP ADR | ||
| 00287Y109 ABBVIE INC | ||
| 26875P101 EOG RESOURCES, INC | ||
| 713448108 PEPSICO INC | ||
| 49271V100 KEURIG DR PEPPER INC | ||
| 166764100 CHEVRON CORP | ||
| 372460105 GENUINE PARTS CO | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 80687P106 SCHNEIDER ELECTRIC S | ||
| 92334N103 VEOLIA ENVIRONNEMENT | ||
| 06738E204 BARCLAYS PLC - ADR | ||
| 433578507 HITACHI LIMITED - AD | ||
| 502117203 L'OREAL - ADR | ||
| 580135101 MCDONALDS CORP | ||
| 767204100 RIO TINTO PLC - ADR | ||
| 833034101 SNAP ON INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287705 ISHARES S&P MID-CAP | AT COST | 7,571 | 32,371 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 6,456 | 38,752 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 43,197 | 369,780 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 19,759 | 39,993 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 122,724 | 284,380 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 94,029 | 169,779 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 25,888 | 37,632 |
| 464287432 ISHARES 20+ YEAR TRE | AT COST | 9,902 | 8,716 |
| 464288679 ISHARES SHORT TREASU | AT COST | 21,985 | 22,030 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 22,024 | 22,221 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 45,341 | 46,540 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 407 |
| ROC ON CY SALES | 9 |
| PY RETURN OF CAPITAL ADJUSTMENT | 27 |
| TAX LOT BASIS ADJUSTMENT | 8 |
| ROUNDING | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 206 | 0 | 206 | |
| INVESTMENT EXPENSES - ADR FEES | 72 | 72 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 294 | 294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 572 | 572 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 354 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 592 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 154 | 154 | 0 |