| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 4,432 | 4,316 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 29,741 | 59,922 |
| 256219106 DODGE & COX STOCK FU | AT COST | 7,775 | 8,435 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 8,663 | 8,687 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,527 | 10,822 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 6,844 | 6,468 |
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 9,433 | 8,605 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 7,073 | 11,028 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 4,671 | 11,119 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 4,226 | 6,691 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 12,947 | 12,863 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 4,983 | 6,238 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 5,745 | 5,783 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,401 | 13,330 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 8,674 | 8,626 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,294 | 6,218 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 9,586 | 9,981 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 12,729 | 12,819 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 806 | 806 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 806 | 806 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 72 |
| TAX LOT BASIS ADJUSTMENT | 21 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 6 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 450 | 450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 35 | 35 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 67 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 124 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |