| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 4,429 | 9,820 |
| 46625H100 JPMORGAN CHASE & CO | 4,563 | 16,755 |
| 02079K107 ALPHABET INC CL C | 4,305 | 31,380 |
| 904767704 UNILEVER PLC - ADR | ||
| 56501R106 MANULIFE FINANCIAL C | 2,973 | 7,909 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| H2906T109 GARMIN LTD | 2,275 | 5,071 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 150870103 CELANESE CORP | ||
| 907818108 UNION PACIFIC CORP | 4,150 | 6,477 |
| 609207105 MONDELEZ INTERNATION | 3,586 | 4,145 |
| 172967424 CITIGROUP INC. | 5,101 | 12,252 |
| 00287Y109 ABBVIE INC | 5,124 | 9,825 |
| 594918104 MICROSOFT CORP | 7,611 | 44,009 |
| 532457108 ELI LILLY & CO COM | 1,168 | 15,046 |
| 11135F101 BROADCOM INC | 2,081 | 25,958 |
| 94106L109 WASTE MANAGEMENT INC | 4,313 | 7,250 |
| 867224107 SUNCOR ENERGY INC NE | 6,674 | 10,824 |
| 75513E101 RTX CORP | 4,285 | 10,637 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 87612E106 TARGET CORP | ||
| G29183103 EATON CORP PLC | 2,268 | 6,370 |
| 17275R102 CISCO SYSTEMS INC | ||
| 09260D107 BLACKSTONE INC | 2,990 | 8,632 |
| 037833100 APPLE INC | 6,681 | 45,129 |
| 097023105 BOEING CO | 8,247 | 11,073 |
| 883556102 THERMO FISHER SCIENT | 3,698 | 8,112 |
| 58933Y105 MERCK & CO INC NEW | ||
| 30303M102 META PLATFORMS INC | 5,013 | 19,143 |
| 7591EP100 REGIONS FINL CORP NE | 4,125 | 5,827 |
| 437076102 HOME DEPOT INC | 5,623 | 6,194 |
| 00724F101 ADOBE INC | 6,259 | 4,550 |
| 007903107 ADVANCED MICRO DEVIC | 3,142 | 7,924 |
| 580135101 MCDONALDS CORP | 7,460 | 7,946 |
| 855244109 STARBUCKS CORP COM | 5,577 | 4,716 |
| 023135106 AMAZON COM INC COM | 21,455 | 25,621 |
| 032654105 ANALOG DEVICES INC | 6,324 | 7,322 |
| 09290D101 BLACKROCK INC | 3,665 | 8,563 |
| 43300A203 HILTON WORLDWIDE HOL | 6,399 | 8,618 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,798 | 6,908 |
| 512807306 LAM RESH CORP | 1,067 | 11,298 |
| 571748102 MARSH & MCLENNAN COS | 8,176 | 6,864 |
| G87052109 TE CONNECTIVITY PLC | 2,250 | 6,825 |
| 002824100 ABBOTT LABS | 7,304 | 6,766 |
| 084670702 BERKSHIRE HATHAWAY I | 5,807 | 5,529 |
| 278865100 ECOLAB INC | 4,307 | 4,200 |
| 620076307 MOTOROLA SOLUTIONS, | 8,157 | 7,283 |
| 64110L106 NETFLIX INC | 588 | 563 |
| 67066G104 NVIDIA CORP | 7,962 | 12,682 |
| 79466L302 SALESFORCE INC | 6,106 | 6,093 |
| 90353T100 UBER TECHNOLOGIES IN | 7,188 | 7,681 |
| 904767803 UNILEVER PLC ADR | 4,136 | 5,058 |
| 931142103 WALMART INC | 4,779 | 6,128 |
| 98419M100 XYLEM INC/NY | 6,773 | 7,218 |
| F92124100 TOTALENERGIES SE | 8,621 | 10,598 |
| N07059210 ASML HOLDING NV-NY R | 5,788 | 8,559 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 49,953 | 50,153 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 39,337 | 37,632 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 42,104 | 64,139 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 68,952 | 74,662 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 52,918 | 49,737 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 26,813 | 25,192 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 29,131 | 36,315 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 54,692 | 62,985 |
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 34,213 | 39,018 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 33,599 | 33,687 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 66,541 | 77,562 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 50,438 | 50,166 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 36,641 | 36,213 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 73,652 | 74,292 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 331 |
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 535 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 69 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 939 | 939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 591 | 591 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 783 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,148 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 151 | 151 | 0 |