| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 2,685 | 41,913 |
| 87612E106 TARGET CORP | ||
| 594918104 MICROSOFT CORP | 7,881 | 119,454 |
| 609207105 MONDELEZ INTERNATION | 9,437 | 11,681 |
| 46625H100 JPMORGAN CHASE & CO | 1,358 | 46,400 |
| 904767704 UNILEVER PLC - ADR | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 02079K107 ALPHABET INC CL C | 4,066 | 84,412 |
| 56501R106 MANULIFE FINANCIAL C | 8,334 | 21,587 |
| 037833100 APPLE INC | 1,320 | 122,337 |
| 92826C839 VISA INC-CLASS A SHR | 13,760 | 27,355 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 907818108 UNION PACIFIC CORP | 7,512 | 18,274 |
| 09260D107 BLACKSTONE INC | 6,920 | 22,350 |
| 75513E101 RTX CORP | 11,155 | 28,977 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 172967424 CITIGROUP INC. | 14,131 | 34,307 |
| 867224107 SUNCOR ENERGY INC NE | 17,723 | 29,455 |
| 150870103 CELANESE CORP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 11135F101 BROADCOM INC | 5,714 | 70,604 |
| G29183103 EATON CORP PLC | 6,096 | 17,518 |
| 097023105 BOEING CO | 23,177 | 30,397 |
| H2906T109 GARMIN LTD | 7,017 | 13,794 |
| 911312106 UNITED PARCEL SERVIC | ||
| 94106L109 WASTE MANAGEMENT INC | 11,879 | 19,774 |
| 883556102 THERMO FISHER SCIENT | 6,915 | 22,599 |
| 30303M102 META PLATFORMS INC | 16,317 | 52,807 |
| 00287Y109 ABBVIE INC | 11,756 | 25,591 |
| 437076102 HOME DEPOT INC | 16,832 | 18,237 |
| 7591EP100 REGIONS FINL CORP NE | 10,309 | 16,233 |
| 00724F101 ADOBE INC | 19,747 | 12,950 |
| 007903107 ADVANCED MICRO DEVIC | 8,929 | 21,844 |
| 580135101 MCDONALDS CORP | 18,889 | 22,005 |
| 855244109 STARBUCKS CORP COM | 14,876 | 13,221 |
| 023135106 AMAZON COM INC COM | 59,480 | 70,862 |
| 032654105 ANALOG DEVICES INC | 17,565 | 20,340 |
| 09290D101 BLACKROCK INC | 6,227 | 21,407 |
| 43300A203 HILTON WORLDWIDE HOL | 17,759 | 24,129 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 15,863 | 18,897 |
| 512807306 LAM RESH CORP | 3,007 | 30,984 |
| 571748102 MARSH & MCLENNAN COS | 22,313 | 18,552 |
| G87052109 TE CONNECTIVITY PLC | 5,952 | 18,883 |
| 002824100 ABBOTT LABS | 19,502 | 18,042 |
| 084670702 BERKSHIRE HATHAWAY I | 16,366 | 15,582 |
| 278865100 ECOLAB INC | 12,114 | 11,813 |
| 620076307 MOTOROLA SOLUTIONS, | 22,737 | 20,316 |
| 64110L106 NETFLIX INC | 1,471 | 1,406 |
| 67066G104 NVIDIA CORP | 22,941 | 34,503 |
| 79466L302 SALESFORCE INC | 16,404 | 16,424 |
| 90353T100 UBER TECHNOLOGIES IN | 19,571 | 20,999 |
| 904767803 UNILEVER PLC ADR | 12,408 | 13,836 |
| 931142103 WALMART INC | 13,293 | 17,046 |
| 98419M100 XYLEM INC/NY | 18,939 | 19,746 |
| F92124100 TOTALENERGIES SE | 22,665 | 29,635 |
| N07059210 ASML HOLDING NV-NY R | 15,513 | 22,467 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0147170 COCHRAN CO. TX | AT COST | 1 | 156,925 |
| MI0339199 PECOS CO., TX | AT COST | 1 | 1 |
| MI0339165 COCHRAN CO., TX | AT COST | 1 | 1 |
| MI0339173 COCHRAN CO., TX | AT COST | 1 | 1 |
| MI0234606 COCHRAN CO., TX | AT COST | 1 | 1 |
| MI0339181 YOAKUM AND GAINES CO | AT COST | 1 | 216,076 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 413,230 | 416,799 |
| 464288281 ISHARES JP MORGAN US | AT COST | 218,324 | 210,661 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 274,125 | 392,377 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 133,205 | 138,782 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 79,187 | 110,055 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 71,273 | 66,356 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 160,456 | 215,956 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 189,117 | 210,466 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 99,326 | 104,848 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 139,932 | 140,605 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 29,619 | 37,648 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 17 |
| PY RETURN OF CAPITAL ADJUSTMENT | 269 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 47 | 47 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 18 | 18 | 0 | |
| OMG MINERAL INTEREST - PRODUCT | 4,164 | 4,164 | 0 | |
| OMG MINERAL INTEREST - AD VALO | 7,133 | 7,133 | 0 | |
| MINERAL INTEREST - FEES | 5,668 | 5,668 | 0 | |
| OMG OTHER ROYALTY EXPENSES | 47 | 47 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,090 |
| TAX LOT BASIS ADJUSTMENT | 616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,612 | 2,612 | ||
| SCHOLARSHIP ADMIN FEES | 17,034 | 17,034 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 928 | 928 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,922 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 495 | 495 | 0 |