| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 62,408 | 57,909 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 90,236 | 141,047 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 314,917 | 314,964 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 72,134 | 171,684 |
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 232,854 | 230,101 |
| 256219106 DODGE & COX STOCK FU | AT COST | 74,992 | 80,518 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 59,213 | 57,270 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 93,090 | 85,774 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 333,791 | 656,764 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 47,443 | 84,004 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 68,430 | 85,466 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 75,067 | 76,526 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 123,395 | 142,331 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 115,156 | 114,532 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 86,171 | 85,111 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 101,909 | 105,836 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 114,531 | 115,081 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 170,317 | 171,798 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,631 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,933 |
| ROC ON CY SALES | 6 |
| ROUNDING | 4 |
| TAX LOT BASIS ADJUSTMENT | 381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,367 | 1,367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 381 | 381 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 682 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,372 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 238 | 238 | 0 |