| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 13,231 | 108,815 |
| 17275R102 CISCO SYSTEMS INC | ||
| 883556102 THERMO FISHER SCIENT | 5,899 | 19,701 |
| 150870103 CELANESE CORP | ||
| 532457108 ELI LILLY & CO COM | 3,810 | 38,688 |
| 09260D107 BLACKSTONE INC | 6,356 | 21,734 |
| 867224107 SUNCOR ENERGY INC NE | 19,689 | 27,237 |
| 11135F101 BROADCOM INC | 5,105 | 64,721 |
| 172967424 CITIGROUP INC. | 13,290 | 32,557 |
| 097023105 BOEING CO | 28,528 | 28,226 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 56501R106 MANULIFE FINANCIAL C | 7,346 | 19,664 |
| 907818108 UNION PACIFIC CORP | 8,559 | 17,349 |
| 609207105 MONDELEZ INTERNATION | 6,957 | 8,613 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 94106L109 WASTE MANAGEMENT INC | 10,525 | 18,236 |
| H2906T109 GARMIN LTD | 5,808 | 12,171 |
| 46625H100 JPMORGAN CHASE & CO | 8,245 | 43,822 |
| 037833100 APPLE INC | 4,947 | 112,550 |
| 87612E106 TARGET CORP | ||
| 02079K107 ALPHABET INC CL C | 11,702 | 77,195 |
| 75513E101 RTX CORP | 10,805 | 27,510 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 92826C839 VISA INC-CLASS A SHR | 14,563 | 26,303 |
| 58933Y105 MERCK & CO INC NEW | ||
| 30303M102 META PLATFORMS INC | 12,841 | 48,187 |
| 00287Y109 ABBVIE INC | 11,790 | 23,763 |
| G29183103 EATON CORP PLC | 6,431 | 16,244 |
| 7591EP100 REGIONS FINL CORP NE | 10,355 | 13,577 |
| 00724F101 ADOBE INC | 15,760 | 11,200 |
| 007903107 ADVANCED MICRO DEVIC | 8,544 | 20,345 |
| 437076102 HOME DEPOT INC | 15,415 | 16,517 |
| 580135101 MCDONALDS CORP | 17,843 | 19,560 |
| 855244109 STARBUCKS CORP COM | 12,805 | 10,947 |
| 904767704 UNILEVER PLC - ADR | ||
| 023135106 AMAZON COM INC COM | 52,517 | 64,168 |
| 032654105 ANALOG DEVICES INC | 15,585 | 17,899 |
| 09290D101 BLACKROCK INC | 7,088 | 20,336 |
| 43300A203 HILTON WORLDWIDE HOL | 16,533 | 22,693 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 14,644 | 17,271 |
| 512807306 LAM RESH CORP | 2,767 | 28,758 |
| 571748102 MARSH & MCLENNAN COS | 20,265 | 17,253 |
| G87052109 TE CONNECTIVITY PLC | 6,253 | 17,063 |
| 002824100 ABBOTT LABS | 17,732 | 16,413 |
| 084670702 BERKSHIRE HATHAWAY I | 15,425 | 14,577 |
| 278865100 ECOLAB INC | 10,990 | 10,763 |
| 620076307 MOTOROLA SOLUTIONS, | 22,302 | 20,316 |
| 64110L106 NETFLIX INC | 1,363 | 1,313 |
| 67066G104 NVIDIA CORP | 19,202 | 32,638 |
| 79466L302 SALESFORCE INC | 14,723 | 14,835 |
| 90353T100 UBER TECHNOLOGIES IN | 17,942 | 19,120 |
| 904767803 UNILEVER PLC ADR | 11,097 | 12,731 |
| 931142103 WALMART INC | 11,259 | 14,818 |
| 98419M100 XYLEM INC/NY | 17,199 | 18,793 |
| F92124100 TOTALENERGIES SE | 19,626 | 26,495 |
| N07059210 ASML HOLDING NV-NY R | 14,124 | 21,397 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 103,916 | 95,353 |
| 464287705 ISHARES S&P MID-CAP | |||
| 464287606 ISHARES S&P MID-CAP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 179,218 | 194,736 |
| 464288281 ISHARES JP MORGAN US | AT COST | 176,930 | 182,932 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 76,185 | 100,909 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 370,036 | 377,846 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 155,711 | 199,496 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 125,357 | 128,450 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 63,380 | 60,950 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 118,752 | 119,664 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 338,554 | 357,261 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 26,813 | 34,233 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 54 |
| PY RETURN OF CAPITAL ADJUSTMENT | 549 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 412 | 0 | 412 | |
| INVESTMENT EXPENSES - ADR FEES | 23 | 23 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 13 | 13 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 17,500 |
| MUTUAL FUND TIMING ADJ | 734 |
| TAX LOT BASIS ADJUSTMENT | 508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,749 | 2,749 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,684 | 1,684 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,920 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,508 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 462 | 462 | 0 |