| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 2,786 | 24,167 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 883556102 THERMO FISHER SCIENT | 4,275 | 11,589 |
| 58933Y105 MERCK & CO INC NEW | ||
| 92826C839 VISA INC-CLASS A SHR | 6,844 | 14,028 |
| 097023105 BOEING CO | 12,808 | 15,850 |
| 532457108 ELI LILLY & CO COM | 1,619 | 21,494 |
| 87612E106 TARGET CORP | ||
| 594918104 MICROSOFT CORP | 3,625 | 61,903 |
| 150870103 CELANESE CORP | ||
| 172967424 CITIGROUP INC. | 7,402 | 17,620 |
| 867224107 SUNCOR ENERGY INC NE | 9,523 | 16,413 |
| 75513E101 RTX CORP | 6,741 | 15,222 |
| 17275R102 CISCO SYSTEMS INC | ||
| 907818108 UNION PACIFIC CORP | 4,818 | 9,484 |
| 02079K107 ALPHABET INC CL C | 4,092 | 45,187 |
| 037833100 APPLE INC | 6,246 | 64,703 |
| 94106L109 WASTE MANAGEMENT INC | 5,559 | 10,326 |
| 904767704 UNILEVER PLC - ADR | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 11135F101 BROADCOM INC | 2,936 | 37,033 |
| 609207105 MONDELEZ INTERNATION | 5,458 | 6,190 |
| 56501R106 MANULIFE FINANCIAL C | 4,710 | 11,319 |
| 911312106 UNITED PARCEL SERVIC | ||
| 00287Y109 ABBVIE INC | 6,503 | 13,481 |
| H2906T109 GARMIN LTD | 4,857 | 7,100 |
| 09260D107 BLACKSTONE INC | 6,953 | 12,331 |
| 30303M102 META PLATFORMS INC | 7,307 | 27,724 |
| G29183103 EATON CORP PLC | 4,158 | 9,237 |
| 437076102 HOME DEPOT INC | 8,779 | 9,635 |
| 7591EP100 REGIONS FINL CORP NE | 5,923 | 8,266 |
| 00724F101 ADOBE INC | 9,148 | 6,650 |
| 007903107 ADVANCED MICRO DEVIC | 4,501 | 11,350 |
| 580135101 MCDONALDS CORP | 10,273 | 11,003 |
| 855244109 STARBUCKS CORP COM | 8,215 | 6,905 |
| 023135106 AMAZON COM INC COM | 31,344 | 37,393 |
| 032654105 ANALOG DEVICES INC | 8,900 | 10,306 |
| 09290D101 BLACKROCK INC | 3,683 | 11,774 |
| 43300A203 HILTON WORLDWIDE HOL | 9,087 | 12,352 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,358 | 9,956 |
| 512807306 LAM RESH CORP | 1,630 | 16,262 |
| 571748102 MARSH & MCLENNAN COS | 11,553 | 9,647 |
| G87052109 TE CONNECTIVITY PLC | 2,972 | 10,010 |
| 002824100 ABBOTT LABS | 10,283 | 9,522 |
| 084670702 BERKSHIRE HATHAWAY I | 8,447 | 8,042 |
| 278865100 ECOLAB INC | 6,192 | 6,038 |
| 620076307 MOTOROLA SOLUTIONS, | 11,978 | 10,733 |
| 64110L106 NETFLIX INC | 784 | 750 |
| 67066G104 NVIDIA CORP | 11,419 | 18,091 |
| 79466L302 SALESFORCE INC | 8,723 | 8,742 |
| 90353T100 UBER TECHNOLOGIES IN | 10,243 | 10,949 |
| 904767803 UNILEVER PLC ADR | 6,187 | 7,267 |
| 931142103 WALMART INC | 6,777 | 8,690 |
| 98419M100 XYLEM INC/NY | 9,946 | 10,350 |
| F92124100 TOTALENERGIES SE | 11,710 | 15,112 |
| N07059210 ASML HOLDING NV-NY R | 7,851 | 11,768 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 212,195 | 218,038 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 25,647 | 10,029 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 42,270 | 57,583 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 37,704 | 34,715 |
| 464288281 ISHARES JP MORGAN US | AT COST | 97,982 | 109,663 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 85,126 | 112,988 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 99,443 | 110,106 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 70,230 | 72,695 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 52,470 | 54,851 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 161,876 | 205,186 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 73,216 | 73,556 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 15,515 | 19,720 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 137 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 528 |
| TAX LOT BASIS ADJUSTMENT | 309 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,362 | 1,362 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 892 | 892 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 922 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 257 | 257 | 0 |