| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287606 ISHARES S&P MID-CAP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,387 | 32,736 |
| 77954Q403 T ROWE PRICE BLUE CH | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 35,815 | 38,838 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 23,943 | 33,754 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 16,137 | 18,995 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 25,104 | 26,252 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 17,241 | 20,289 |
| 256219106 DODGE & COX STOCK FU | AT COST | 23,988 | 25,398 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 12,000 | 13,375 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 17,393 | 17,528 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 152,167 | 181,402 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,578 | 40,078 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 26,000 | 25,851 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 18,596 | 19,255 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 24,013 | 26,071 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 29,922 | 33,375 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 30,405 | 30,270 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 38,589 | 38,924 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 19,945 | 18,832 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 103 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 209 |
| TAX LOT BASIS ADJUSTMENT | 80 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 265 | 0 | 265 | |
| FILING FEE/STATE TAX | 265 | 0 | 265 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 87 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 105 | 105 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 681 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,320 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |