| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 4,786 | 11,384 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 3,958 | 6,809 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 9,709 | 8,869 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 7,468 | 11,319 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 6,872 | 6,504 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,650 | 11,024 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 8,813 | 8,866 |
| 256219106 DODGE & COX STOCK FU | AT COST | 7,831 | 8,470 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 12,966 | 13,066 |
| 722005667 PIMCO COMMODITY REAL | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 31,219 | 60,963 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 4,616 | 4,494 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 5,119 | 6,386 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 5,870 | 5,898 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,566 | 13,508 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 8,722 | 8,674 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,425 | 6,351 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 9,836 | 10,169 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 13,039 | 13,152 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 47 |
| PY RETURN OF CAPITAL ADJUSTMENT | 69 |
| TAX LOT BASIS ADJUSTMENT | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 53 | 0 | 53 | |
| FILING FEE/STATE TAX | 28 | 0 | 28 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 35 | 35 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 38 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 76 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |