| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 32,011 | 49,337 |
| 722005667 PIMCO COMMODITY REAL | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 34,916 | 37,627 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 56,685 | 57,703 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 38,361 | 38,590 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 21,575 | 49,903 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 42,417 | 38,609 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 139,737 | 268,683 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 20,062 | 19,222 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 29,357 | 28,996 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,325 | 48,533 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 19,402 | 30,030 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 22,725 | 27,956 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 25,850 | 25,952 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 51,116 | 59,759 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 38,854 | 38,649 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 28,262 | 27,901 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 43,391 | 44,831 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 57,137 | 57,521 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 86 |
| PY RETURN OF CAPITAL ADJUSTMENT | 287 |
| TAX LOT BASIS ADJUSTMENT | 105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 155 | 155 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 329 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 548 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 116 | 116 | 0 |