| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,089 | 2,089 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC NEW | ||
| 150870103 CELANESE CORP | ||
| 037833100 APPLE INC | 32,203 | 433,345 |
| 911312106 UNITED PARCEL SERVIC | ||
| 594918104 MICROSOFT CORP | 32,720 | 409,143 |
| 867224107 SUNCOR ENERGY INC NE | 51,754 | 107,174 |
| 172967424 CITIGROUP INC. | 56,134 | 123,225 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 75513E101 RTX CORP | 45,961 | 101,420 |
| 883556102 THERMO FISHER SCIENT | 30,495 | 78,226 |
| 532457108 ELI LILLY & CO COM | 8,936 | 142,932 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 94106L109 WASTE MANAGEMENT INC | 35,808 | 68,989 |
| 17275R102 CISCO SYSTEMS INC | ||
| 92826C839 VISA INC-CLASS A SHR | 44,256 | 93,289 |
| 87612E106 TARGET CORP | ||
| 02079K107 ALPHABET INC CL C | 16,452 | 294,972 |
| 097023105 BOEING CO | 70,275 | 101,612 |
| G29183103 EATON CORP PLC | 22,201 | 61,154 |
| 56501R106 MANULIFE FINANCIAL C | 30,293 | 78,002 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 11135F101 BROADCOM INC | 19,958 | 247,808 |
| 609207105 MONDELEZ INTERNATION | 31,232 | 39,188 |
| 907818108 UNION PACIFIC CORP | 32,876 | 61,068 |
| 904767704 UNILEVER PLC - ADR | ||
| 46625H100 JPMORGAN CHASE & CO | 16,664 | 166,910 |
| 09260D107 BLACKSTONE INC | 59,647 | 86,164 |
| 30303M102 META PLATFORMS INC | 61,342 | 184,825 |
| H2906T109 GARMIN LTD | 22,621 | 46,250 |
| 00287Y109 ABBVIE INC | 42,559 | 90,254 |
| 437076102 HOME DEPOT INC | 58,289 | 62,282 |
| 7591EP100 REGIONS FINL CORP NE | 40,481 | 53,956 |
| 00724F101 ADOBE INC | 54,008 | 41,999 |
| 007903107 ADVANCED MICRO DEVIC | 31,237 | 76,027 |
| 580135101 MCDONALDS CORP | 66,413 | 70,906 |
| 855244109 STARBUCKS CORP COM | 51,361 | 44,042 |
| 023135106 AMAZON COM INC COM | 202,534 | 242,592 |
| 032654105 ANALOG DEVICES INC | 56,740 | 66,173 |
| 09290D101 BLACKROCK INC | 24,135 | 79,205 |
| 43300A203 HILTON WORLDWIDE HOL | 64,701 | 87,037 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 55,575 | 66,240 |
| 512807306 LAM RESH CORP | 11,870 | 108,186 |
| G87052109 TE CONNECTIVITY PLC | 18,613 | 64,840 |
| 002824100 ABBOTT LABS | 66,807 | 61,893 |
| 084670702 BERKSHIRE HATHAWAY I | 57,545 | 54,789 |
| 278865100 ECOLAB INC | 41,458 | 40,428 |
| 571748102 MARSH & MCLENNAN COS | 75,346 | 64,561 |
| 620076307 MOTOROLA SOLUTIONS, | 78,950 | 70,914 |
| 64110L106 NETFLIX INC | 5,295 | 5,063 |
| 67066G104 NVIDIA CORP | 77,383 | 120,293 |
| 79466L302 SALESFORCE INC | 56,290 | 56,426 |
| 90353T100 UBER TECHNOLOGIES IN | 68,972 | 73,212 |
| 904767803 UNILEVER PLC ADR | 42,664 | 49,937 |
| 931142103 WALMART INC | 44,136 | 56,596 |
| 98419M100 XYLEM INC/NY | 63,844 | 68,907 |
| F92124100 TOTALENERGIES SE | 70,905 | 97,737 |
| N07059210 ASML HOLDING NV-NY R | 52,144 | 78,100 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 251,868 | 239,209 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 525,848 | 598,930 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 224,688 | 371,076 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 359,888 | 358,047 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 522,307 | 476,659 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 395,545 | 610,042 |
| 722005667 PIMCO COMMODITY REAL | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 469,682 | 478,341 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 277,593 | 346,536 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 317,407 | 320,512 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 631,866 | 737,598 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 479,815 | 477,261 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 349,500 | 344,449 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 694,566 | 710,286 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 702,934 | 709,046 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 56 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4,598 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 3,164 | 0 | 3,164 | |
| FILING FEE/STATE TAX | 3,164 | 0 | 3,164 | |
| INVESTMENT EXPENSES - ADR FEES | 156 | 156 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,427 |
| TAX LOT BASIS ADJUSTMENT | 546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 8,811 | 8,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,798 | 2,798 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,412 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,200 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,429 | 1,429 | 0 |