| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128285M8 US TREASURY NOTE | 48,660 | 49,442 |
| 91282CFZ9 US TREASURY NOTE | 50,563 | 50,356 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 867224107 SUNCOR ENERGY INC NE | 7,753 | 11,977 |
| 609207105 MONDELEZ INTERNATION | 5,337 | 6,729 |
| 92826C839 VISA INC-CLASS A SHR | 5,821 | 12,275 |
| 87612E106 TARGET CORP | 1,714 | 3,910 |
| 532457108 ELI LILLY & CO COM | 2,759 | 37,614 |
| 30231G102 EXXON MOBIL CORPORAT | 1,714 | 4,814 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 09260D107 BLACKSTONE INC | 5,128 | 13,873 |
| 68389X105 ORACLE CORPORATION | 702 | 6,237 |
| 94106L109 WASTE MANAGEMENT INC | 4,985 | 9,887 |
| 46625H100 JPMORGAN CHASE & CO | 4,034 | 30,611 |
| H2906T109 GARMIN LTD | 5,458 | 10,954 |
| 58933Y105 MERCK & CO INC NEW | 2,011 | 4,421 |
| 458140100 INTEL CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 1,320 | 11,554 |
| 02079K107 ALPHABET INC CL C | 4,363 | 73,743 |
| 742718109 PROCTER & GAMBLE CO | 1,279 | 3,583 |
| 56501R106 MANULIFE FINANCIAL C | 6,484 | 16,870 |
| 594918104 MICROSOFT CORP | 3,230 | 61,420 |
| 911312106 UNITED PARCEL SERVIC | ||
| 166764100 CHEVRON CORP | 1,359 | 4,572 |
| 097023105 BOEING CO | 4,865 | 9,336 |
| 150870103 CELANESE CORP | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 037833100 APPLE INC | 837 | 66,606 |
| 883556102 THERMO FISHER SCIENT | 728 | 8,692 |
| 11135F101 BROADCOM INC | 3,701 | 45,339 |
| 17275R102 CISCO SYSTEMS INC | 3,419 | 11,709 |
| 907818108 UNION PACIFIC CORP | 1,376 | 6,940 |
| 75513E101 RTX CORP | 3,249 | 7,153 |
| G1151C101 ACCENTURE PLC | 485 | 4,025 |
| 904767704 UNILEVER PLC - ADR | ||
| 438516106 HONEYWELL INTERNATIO | 758 | 4,877 |
| 92343V104 VERIZON COMMUNICATIO | ||
| G29183103 EATON CORP PLC | 6,479 | 15,926 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 30303M102 META PLATFORMS INC | 10,666 | 33,665 |
| 00287Y109 ABBVIE INC | 5,051 | 10,282 |
| 7591EP100 REGIONS FINL CORP NE | 4,185 | 5,772 |
| 007903107 ADVANCED MICRO DEVIC | 4,362 | 11,350 |
| 437076102 HOME DEPOT INC | ||
| 09290D101 BLACKROCK INC | 3,947 | 12,844 |
| 172967424 CITIGROUP INC. | 10,662 | 23,688 |
| 43300A203 HILTON WORLDWIDE HOL | 7,751 | 10,628 |
| 512807306 LAM RESH CORP | 2,146 | 25,677 |
| G87052109 TE CONNECTIVITY PLC | 3,755 | 11,376 |
| 023135106 AMAZON COM INC COM | 6,607 | 6,925 |
| 83443Q103 SOLSTICE ADVANCED MA | 45 | 291 |
| 90353T100 UBER TECHNOLOGIES IN | 3,861 | 4,004 |
| 904767803 UNILEVER PLC ADR | 7,641 | 9,185 |
| F92124100 TOTALENERGIES SE | 5,147 | 6,607 |
| N5505D105 MAGNUM ICE CREAM CO | 501 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,057 | 21,767 |
| 922908645 VANGUARD MID CAP IND | AT COST | 8,217 | 67,117 |
| 464287507 ISHARES CORE S&P MID | AT COST | 17,795 | 59,400 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 17,280 | 19,875 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 28,819 | 25,371 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 5,911 | 27,641 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 26,523 | 23,270 |
| 949917579 ALLSPRING GOVT SECUR | AT COST | 51,694 | 46,069 |
| 921937827 VANGUARD SHORT TERM | AT COST | 97,098 | 95,360 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 106,942 | 96,182 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 49,026 | 49,940 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 24,357 | 24,583 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 23,695 | 22,246 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 25,305 | 25,553 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 334 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,214 | 1,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 461 | 461 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 619 | 0 | 0 |