| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 14,123 | 29,932 |
| 00724F101 ADOBE INC | 19,462 | 14,350 |
| 007903107 ADVANCED MICRO DEVIC | 10,772 | 25,271 |
| 02079K107 ALPHABET INC CL C | 17,463 | 98,533 |
| 037833100 APPLE INC | 25,952 | 144,086 |
| 09260D107 BLACKSTONE INC | 10,791 | 27,591 |
| 097023105 BOEING CO | 30,725 | 35,391 |
| 11135F101 BROADCOM INC | 6,076 | 82,372 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 17,957 | 41,425 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 30303M102 META PLATFORMS INC | 15,513 | 61,388 |
| 437076102 HOME DEPOT INC | 19,904 | 21,334 |
| 46625H100 JPMORGAN CHASE & CO | 16,592 | 53,811 |
| 532457108 ELI LILLY & CO COM | 3,837 | 48,361 |
| 56501R106 MANULIFE FINANCIAL C | 8,746 | 25,215 |
| 580135101 MCDONALDS CORP | 22,599 | 24,145 |
| 58933Y105 MERCK & CO INC NEW | ||
| 594918104 MICROSOFT CORP | 31,473 | 138,315 |
| 609207105 MONDELEZ INTERNATION | 10,207 | 12,812 |
| 75513E101 RTX CORP | 12,494 | 33,929 |
| 7591EP100 REGIONS FINL CORP NE | 13,084 | 18,157 |
| 855244109 STARBUCKS CORP COM | 16,665 | 14,147 |
| 867224107 SUNCOR ENERGY INC NE | 20,346 | 36,065 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 14,486 | 26,075 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 15,361 | 20,819 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC-CLASS A SHR | 15,083 | 31,213 |
| 94106L109 WASTE MANAGEMENT INC | 13,490 | 23,070 |
| G29183103 EATON CORP PLC | 7,094 | 20,385 |
| H2906T109 GARMIN LTD | 6,712 | 15,822 |
| 023135106 AMAZON COM INC COM | 69,620 | 82,403 |
| 032654105 ANALOG DEVICES INC | 21,412 | 24,950 |
| 09290D101 BLACKROCK INC | 9,921 | 25,688 |
| 43300A203 HILTON WORLDWIDE HOL | 21,734 | 29,300 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 18,418 | 21,945 |
| 512807306 LAM RESH CORP | 3,169 | 36,119 |
| 571748102 MARSH & MCLENNAN COS | 25,786 | 21,520 |
| G87052109 TE CONNECTIVITY PLC | 9,054 | 22,068 |
| 002824100 ABBOTT LABS | 22,729 | 21,049 |
| 084670702 BERKSHIRE HATHAWAY I | 19,006 | 18,095 |
| 278865100 ECOLAB INC | 13,999 | 13,651 |
| 620076307 MOTOROLA SOLUTIONS, | 26,516 | 23,766 |
| 64110L106 NETFLIX INC | 1,765 | 1,688 |
| 67066G104 NVIDIA CORP | 25,688 | 40,284 |
| 79466L302 SALESFORCE INC | 19,282 | 19,338 |
| 90353T100 UBER TECHNOLOGIES IN | 23,021 | 24,513 |
| 904767803 UNILEVER PLC ADR | 14,489 | 16,161 |
| 931142103 WALMART INC | 14,857 | 19,051 |
| 98419M100 XYLEM INC/NY | 22,146 | 23,014 |
| F92124100 TOTALENERGIES SE | 26,198 | 33,168 |
| N07059210 ASML HOLDING NV-NY R | 18,318 | 26,747 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 100,337 | 128,391 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 88,068 | 77,407 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 485,937 | 486,216 |
| 464288281 ISHARES JP MORGAN US | AT COST | 236,449 | 245,610 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 193,363 | 251,919 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 219,424 | 245,487 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 169,786 | 161,820 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 128,990 | 122,303 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 257,977 | 457,677 |
| MI2005574 BRAZOS COUNTY MINERA | AT COST | 1 | 430,198 |
| MI2005582 ROBERTSON COUNTY MIN | AT COST | 1 | 630 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 163,261 | 164,014 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 34,522 | 43,880 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 7 |
| PY RETURN OF CAPITAL ADJUSTMENT | 301 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 11,983 | 11,983 | 0 | |
| INVESTMENT EXPENSES - ADR FEES | 28 | 28 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 20 | 20 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 92,817 | 92,817 | |
| OTHER INCOME | 126 | 126 | |
| FEDREAL TAX REFUND | 699 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 872 |
| TAX LOT BASIS ADJUSTMENT | 714 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,949 | 1,949 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 3,008 | 3,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,978 | 1,978 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 510 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,036 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 574 | 574 | 0 |