| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 3,450 | 7,312 |
| 00724F101 ADOBE INC | 4,266 | 3,150 |
| 007903107 ADVANCED MICRO DEVIC | 2,633 | 6,425 |
| 02079K107 ALPHABET INC CL C | 1,747 | 24,476 |
| 037833100 APPLE INC | 1,750 | 35,886 |
| 09260D107 BLACKSTONE INC | 2,087 | 6,628 |
| 097023105 BOEING CO | 5,410 | 8,902 |
| 11135F101 BROADCOM INC | 2,547 | 20,766 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 3,460 | 9,452 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 30303M102 META PLATFORMS INC | 3,756 | 15,182 |
| 437076102 HOME DEPOT INC | 4,414 | 4,817 |
| 46625H100 JPMORGAN CHASE & CO | 1,504 | 13,211 |
| 532457108 ELI LILLY & CO COM | 894 | 11,821 |
| 56501R106 MANULIFE FINANCIAL C | 1,942 | 5,877 |
| 580135101 MCDONALDS CORP | 5,761 | 6,113 |
| 58933Y105 MERCK & CO INC NEW | ||
| 594918104 MICROSOFT CORP | 3,233 | 34,337 |
| 609207105 MONDELEZ INTERNATION | 2,402 | 3,014 |
| 75513E101 RTX CORP | 3,308 | 8,803 |
| 7591EP100 REGIONS FINL CORP NE | 2,947 | 4,173 |
| 855244109 STARBUCKS CORP COM | 4,500 | 3,789 |
| 867224107 SUNCOR ENERGY INC NE | 4,212 | 8,251 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 1,978 | 6,374 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 1,512 | 4,626 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC-CLASS A SHR | 3,823 | 8,066 |
| 94106L109 WASTE MANAGEMENT INC | 3,438 | 5,932 |
| G29183103 EATON CORP PLC | 1,773 | 5,096 |
| H2906T109 GARMIN LTD | 1,722 | 4,057 |
| 023135106 AMAZON COM INC COM | 16,938 | 20,312 |
| 032654105 ANALOG DEVICES INC | 4,873 | 5,695 |
| 09290D101 BLACKROCK INC | 1,874 | 6,422 |
| 43300A203 HILTON WORLDWIDE HOL | 5,119 | 6,894 |
| 512807306 LAM RESH CORP | 784 | 9,415 |
| 571748102 MARSH & MCLENNAN COS | 6,661 | 5,566 |
| G87052109 TE CONNECTIVITY PLC | 1,622 | 5,233 |
| 002824100 ABBOTT LABS | 5,399 | 5,012 |
| 084670702 BERKSHIRE HATHAWAY I | 4,751 | 4,524 |
| 278865100 ECOLAB INC | 3,500 | 3,413 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,417 | 5,689 |
| 620076307 MOTOROLA SOLUTIONS, | 6,400 | 5,750 |
| 64110L106 NETFLIX INC | 392 | 375 |
| 67066G104 NVIDIA CORP | 6,230 | 10,071 |
| 79466L302 SALESFORCE INC | 5,028 | 5,033 |
| 90353T100 UBER TECHNOLOGIES IN | 5,870 | 6,292 |
| 904767803 UNILEVER PLC ADR | 3,649 | 4,186 |
| 931142103 WALMART INC | 3,475 | 4,456 |
| 98419M100 XYLEM INC/NY | 5,765 | 5,992 |
| F92124100 TOTALENERGIES SE | 5,863 | 8,178 |
| N07059210 ASML HOLDING NV-NY R | 4,125 | 6,419 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 19,286 | 23,875 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 23,926 | 21,478 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 168,878 | 168,098 |
| 464288281 ISHARES JP MORGAN US | AT COST | 54,449 | 56,324 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 53,440 | 69,510 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 81,790 | 78,280 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 25,246 | 22,717 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 62,192 | 115,217 |
| MS6033786 6 LOTS FOREST PARK L | AT COST | 1 | 1 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 45,453 | 45,659 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 33,482 | 34,274 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 56,329 | 56,599 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 9,186 | 11,696 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 80 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 258 |
| TAX LOT BASIS ADJUSTMENT | 182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 536 | 536 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 775 | 775 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 484 | 484 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 52 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 568 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 120 | 120 | 0 |