| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 9128286A3 US TREASURY NOTE | ||
| 9128286X3 US TREASURY NOTE | 60,573 | 59,641 |
| 912828M56 US TREASURY NOTE | ||
| 46625HRV4 JPMORGAN CHASE & CO | ||
| 912828U24 US TREASURY NOTE 2.0 | 57,349 | 59,207 |
| 61746BEF9 MORGAN STANLEY | 22,559 | 19,948 |
| 961214FK4 WESTPAC BANKING CORP | 30,704 | 30,924 |
| 9128283F5 US TREASURY NOTE | 46,570 | 48,891 |
| 78016FZS6 ROYAL BANK OF CANADA | 24,096 | 25,174 |
| 29444UBK1 EQUINIX INC | ||
| 023135CH7 AMAZON.COM INC | 23,048 | 24,240 |
| 036752AB9 ANTHEM INC | 23,541 | 24,881 |
| 037833EV8 APPLE INC | 19,812 | 20,262 |
| 06051GGA1 BANK OF AMERICA CORP | 23,207 | 24,768 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 17,138 | 19,094 |
| 126650DM9 CVS HEALTH CORP | 16,976 | 19,132 |
| 14040HBN4 CAPITAL ONE FINANCIA | 18,764 | 19,940 |
| 20030NCT6 COMCAST CORP | 24,524 | 25,135 |
| 25389JAR7 DIGITAL REALTY TRUST | 18,584 | 19,892 |
| 254687FL5 WALT DISNEY COMPANY/ | 21,042 | 23,375 |
| 61747YEZ4 VR MORGAN STANLEY 5. | 20,138 | 20,014 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 19,129 | 20,173 |
| 693475AZ8 PNC FINANCIAL SERVIC | 8,534 | 9,411 |
| 907818FU7 UNION PACIFIC CORP | 16,643 | 18,341 |
| 9128283W8 US TREASURY NOTE | 56,275 | 59,095 |
| 9128285M8 US TREASURY NOTE | 52,198 | 54,386 |
| 9128286T2 US TREASURY NOTE 2.3 | 54,366 | 57,689 |
| 91282CBL4 US TREASURY NOTE | 48,955 | 52,826 |
| 91282CDY4 US TREASURY NOTE 1.8 | 59,361 | 62,429 |
| 91282CGQ8 US TREASURY NOTE | 60,823 | 60,764 |
| 92343VGJ7 VERIZON COMMUNICATIO | 17,477 | 19,177 |
| 00206RGQ9 AT&T INC | 9,519 | 10,013 |
| 256677AP0 DOLLAR GENERAL CORP | 20,136 | 20,739 |
| 26441CBT1 DUKE ENERGY CORP | 9,447 | 9,967 |
| 458140CA6 INTEL CORP | 9,288 | 9,643 |
| 494553AE0 KINDER MORGAN INC | 9,778 | 10,324 |
| 91282CFV8 US TREASURY NOTE 4.1 | 19,459 | 20,229 |
| 91282CJJ1 US TREASURY NOTE | 46,414 | 46,464 |
| 91282CJZ5 US TREASURY NOTE | 59,643 | 59,813 |
| 927804GP3 VIRGINIA ELEC & POWE | 20,470 | 20,239 |
| 04636NAN3 ASTRAZENECA FINANCE | 20,105 | 20,689 |
| 09247XAT8 BLACKROCK INC | 19,555 | 20,461 |
| 316773DK3 VR FIFTH THIRD BANCO | 15,844 | 15,797 |
| 46647PDY9 VR JPMORGAN CHASE & | 21,653 | 21,959 |
| 579780AU1 MCCORMICK & CO | 14,094 | 14,780 |
| 91282CNC1 US TREASURY NOTE | 50,521 | 50,414 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 4,148 | 6,398 |
| 009279100 AIRBUS SE - UNSP ADR | 1,644 | 3,070 |
| 032654105 ANALOG DEVICES INC | 2,221 | 3,254 |
| 046353108 ASTRAZENECA PLC ADR | 5,762 | 7,446 |
| 054536107 AXA - ADR | 1,593 | 2,495 |
| 12572Q105 CME GROUP INC | 4,511 | 6,554 |
| 166764100 CHEVRON CORP | 6,515 | 6,249 |
| 20030N101 COMCAST CORP CLASS A | ||
| 251542106 DEUTSCHE BOERSE AG A | 2,252 | 3,286 |
| 251566105 DEUTSCHE TELEKOM AG | 3,380 | 4,970 |
| 25157Y202 DEUTSCHE POST AG ADR | 3,509 | 4,430 |
| 26441C204 DUKE ENERGY HOLDING | 3,168 | 3,751 |
| 26875P101 EOG RESOURCES, INC | 5,913 | 5,040 |
| 372460105 GENUINE PARTS CO | ||
| 38141G104 GOLDMAN SACHS GROUP | 3,323 | 7,032 |
| 459506101 INTERNATIONAL FLAVOR | 4,218 | 3,167 |
| 478160104 JOHNSON & JOHNSON | 5,823 | 7,450 |
| 49271V100 KEURIG DR PEPPER INC | 5,311 | 4,342 |
| 501044101 KROGER CO | ||
| 502441306 LVMH MOET HENNESSY U | 7,540 | 7,691 |
| 539830109 LOCKHEED MARTIN CORP | 4,192 | 4,353 |
| 548661107 LOWES COS INC | 6,797 | 6,994 |
| 58933Y105 MERCK & CO INC NEW | 4,565 | 4,631 |
| 594918104 MICROSOFT CORP | 3,003 | 4,836 |
| 609207105 MONDELEZ INTERNATION | 4,233 | 3,553 |
| 641069406 NESTLE S.A. REGISTER | 2,800 | 2,865 |
| 65339F101 NEXTERA ENERGY INC | 4,286 | 4,817 |
| 65558R109 NORDEA BANK ABP - SP | 2,334 | 3,635 |
| 66987V109 NOVARTIS AG - ADR | 3,680 | 5,928 |
| 686330101 ORIX CORPORATION - A | ||
| 713448108 PEPSICO INC | 4,657 | 4,019 |
| 718172109 PHILIP MORRIS INTERN | 1,971 | 3,048 |
| 742718109 PROCTER & GAMBLE CO | 3,372 | 3,439 |
| 747525103 QUALCOMM INC | 6,365 | 7,526 |
| 749685103 RPM INTERNATIONAL IN | 2,376 | 2,808 |
| 80105N105 SANOFI-ADR | 2,455 | 2,520 |
| 803054204 SAP SE ADR | 2,247 | 4,615 |
| 80687P106 SCHNEIDER ELECTRIC S | ||
| 826197501 SIEMENS AG - SPONSOR | 1,886 | 3,359 |
| 86562M209 SUMITOMO TRUST AND B | 2,368 | 5,180 |
| 872540109 TJX COMPANIES INC | 2,821 | 5,376 |
| 87807B107 TC ENERGY CORP | 3,045 | 4,566 |
| 889110102 TOKYO ELECTRON LTD-U | 2,785 | 4,111 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 92334N103 VEOLIA ENVIRONNEMENT | 2,429 | 2,726 |
| 927320101 VINCI SA ADR | 3,389 | 4,083 |
| 969457100 WILLIAMS COS INC | 1,868 | 3,607 |
| G25839104 COCA-COLA EUROPACIFI | ||
| G5960L103 MEDTRONIC PLC | 2,866 | 3,170 |
| 06738E204 BARCLAYS PLC - ADR | 4,657 | 8,628 |
| 433578507 HITACHI LIMITED - AD | 2,199 | 3,713 |
| 502117203 L'OREAL - ADR | 2,694 | 2,655 |
| 580135101 MCDONALDS CORP | 3,189 | 3,668 |
| 767204100 RIO TINTO PLC - ADR | 2,766 | 3,521 |
| 833034101 SNAP ON INC | ||
| 00206R102 AT & T INC | 4,362 | 4,446 |
| 018820100 ALLIANZ SE - UNSP AD | 2,804 | 3,910 |
| 060505104 BANK OF AMERICA CORP | 4,943 | 5,060 |
| 191216100 COCA COLA CO | 5,006 | 5,103 |
| 30303M102 META PLATFORMS INC | 3,230 | 3,300 |
| 456837103 ING GROEP N.V. - ADR | 5,182 | 5,320 |
| 79466L302 SALESFORCE INC | 3,949 | 3,974 |
| 889094108 TOKIO MARINE HOLDING | 2,881 | 2,626 |
| 904767803 UNILEVER PLC ADR | 4,968 | 5,406 |
| 907818108 UNION PACIFIC CORP | 2,881 | 3,007 |
| G29183103 EATON CORP PLC | 3,362 | 3,185 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 86,337 | 118,687 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 47,261 | 174,527 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 182,727 | 1,105,353 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 224,822 | 220,855 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 185,356 | 260,893 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 352,658 | 1,394,538 |
| 413838574 OAKMARK INTERNATIONA | AT COST | 106,541 | 210,540 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 206,869 | 818,295 |
| 92189F486 VANECK IG FLOATING R | AT COST | 150,038 | 150,510 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 200,752 | 245,274 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 201,407 | 264,193 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 38 |
| ROC ON CY SALES | 2 |
| ROUNDING | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 123 | 123 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 4 | 4 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21,792 | 21,792 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 113 |
| PY PURCHASE OF ACCRUED INTEREST | 452 |
| TAX LOT BASIS ADJUSTMENT | 235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 503 | 503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,192 | 1,192 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,345 | 0 | 0 |