| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 292,142 | 281,143 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 104,965 | 323,208 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 271,770 | 250,963 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 202,886 | 128,161 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 89,613 | 498,913 |
| 921937827 VANGUARD SHORT TERM | AT COST | 81,997 | 80,229 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 302,096 | 1,616,832 |
| 256206103 DODGE & COX INTL STO | AT COST | 170,133 | 304,428 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 150,600 | 233,298 |
| 589509207 MERGER FUND-INST #30 | AT COST | 88,793 | 93,285 |
| 592905764 TCW METWEST TOTAL RE | AT COST | 104,882 | 82,562 |
| 78464A607 SS SPDR DOW JONES RE | AT COST | 181,248 | 255,594 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 63,568 | 62,872 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 15,000 | 11,727 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 382,071 | 501,308 |
| 09260C703 BLACKROCK CRED REL V | AT COST | 157,500 | 141,690 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 159,337 | 153,241 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 160,252 | 133,108 |
| 693390882 PIMCO INTL BND USD H | AT COST | 109,032 | 102,221 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 382,395 | 508,095 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 59,082 | 57,970 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 161 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,670 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,995 | 1,995 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,907 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,247 | 1,247 | 0 |