| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828U24 US TREASURY NOTE 2.0 | 48,424 | 49,340 |
| 882508BG8 TEXAS INSTRUMENTS IN | 51,734 | 47,104 |
| 9128286T2 US TREASURY NOTE 2.3 | 149,520 | 144,222 |
| 02665WDJ7 AMERICAN HONDA FINAN | 50,729 | 49,242 |
| 693475AZ8 PNC FINANCIAL SERVIC | 25,541 | 23,527 |
| 91282CFF3 US TREASURY NOTE | 228,570 | 228,377 |
| 91282CFL0 US TREASURY NOTE | 100,414 | 100,863 |
| 91282CFP1 US TREASURY NOTE | ||
| 00206RHW5 AT&T INC | 24,601 | 24,952 |
| 02005NBQ2 ALLY FINANCIAL INC | 19,894 | 20,174 |
| 09247XAT8 BLACKROCK INC | 29,501 | 30,692 |
| 097023DG7 BOEING CO | 23,444 | 24,953 |
| 126650CX6 CVS HEALTH CORP | 24,280 | 25,083 |
| 256677AP0 DOLLAR GENERAL CORP | 25,025 | 25,924 |
| 26442CBM5 DUKE ENERGY CAROLINA | 24,356 | 25,307 |
| 31488VAA5 FERGUSON ENTERPRISES | 19,467 | 20,173 |
| 494553AE0 KINDER MORGAN INC | 24,706 | 25,810 |
| 571903BQ5 MARRIOTT INTERNATION | 25,147 | 25,784 |
| 59156RCE6 METLIFE INC | 25,290 | 26,351 |
| 61747YED3 VR MORGAN STANLEY 2. | 28,314 | 31,101 |
| 65339KCT5 NEXTERA ENERGY CAPIT | 19,782 | 20,497 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 24,171 | 25,217 |
| 78016FZS6 ROYAL BANK OF CANADA | 24,892 | 25,174 |
| 828807DY0 SIMON PROPERTY GROUP | 24,070 | 24,864 |
| 842400HY2 SOUTHERN CAL EDISON | 25,602 | 25,872 |
| 91282CHH7 US TREASURY NOTE | 79,084 | 80,222 |
| 91282CJZ5 US TREASURY NOTE | 122,915 | 124,610 |
| 927804GP3 VIRGINIA ELEC & POWE | 24,342 | 25,299 |
| 20826FBL9 CONOCOPHILLIPS COMPA | 24,340 | 25,346 |
| 373334KY6 GEORGIA POWER CO | 24,592 | 25,400 |
| 46647PDY9 VR JPMORGAN CHASE & | 27,523 | 27,449 |
| 548661EQ6 LOWE'S COS INC | 25,917 | 25,825 |
| 91282CGQ8 US TREASURY NOTE | 50,498 | 50,637 |
| 91282CJC6 US TREASURY NOTE | 50,361 | 50,403 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | ||
| 889110102 TOKYO ELECTRON LTD-U | 7,618 | 12,777 |
| G25839104 COCA-COLA EUROPACIFI | ||
| 686330101 ORIX CORPORATION - A | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 86562M209 SUMITOMO TRUST AND B | 5,952 | 16,121 |
| 65339F101 NEXTERA ENERGY INC | 7,267 | 14,772 |
| 032654105 ANALOG DEVICES INC | 14,522 | 23,323 |
| 641069406 NESTLE S.A. REGISTER | 5,605 | 8,693 |
| 66987V109 NOVARTIS AG - ADR | 8,270 | 18,475 |
| 09260D107 BLACKSTONE INC | 6,248 | 19,268 |
| G5960L103 MEDTRONIC PLC | 8,112 | 9,510 |
| 11135F101 BROADCOM INC | 5,126 | 58,837 |
| 459506101 INTERNATIONAL FLAVOR | 13,210 | 9,637 |
| 054536107 AXA - ADR | 3,682 | 7,486 |
| 747525103 QUALCOMM INC | 14,961 | 22,921 |
| 02079K107 ALPHABET INC CL C | 16,857 | 92,571 |
| 87807B107 TC ENERGY CORP | 9,245 | 13,863 |
| 25157Y202 DEUTSCHE POST AG ADR | 9,234 | 13,290 |
| 75513E101 RTX CORP | 15,517 | 33,012 |
| 749685103 RPM INTERNATIONAL IN | 5,450 | 8,424 |
| 92826C839 VISA INC-CLASS A SHR | 11,839 | 21,043 |
| 80105N105 SANOFI-ADR | 7,284 | 7,608 |
| 742718109 PROCTER & GAMBLE CO | 8,524 | 10,318 |
| 26441C204 DUKE ENERGY HOLDING | 7,337 | 11,487 |
| 037833100 APPLE INC | 18,705 | 101,948 |
| 539830109 LOCKHEED MARTIN CORP | 6,891 | 12,092 |
| 548661107 LOWES COS INC | 15,213 | 21,222 |
| 904767704 UNILEVER PLC - ADR | ||
| 883556102 THERMO FISHER SCIENT | 6,714 | 14,486 |
| 532457108 ELI LILLY & CO COM | 4,087 | 37,614 |
| 478160104 JOHNSON & JOHNSON | 16,664 | 22,558 |
| 594918104 MICROSOFT CORP | 30,829 | 111,716 |
| 38141G104 GOLDMAN SACHS GROUP | 6,009 | 20,217 |
| 969457100 WILLIAMS COS INC | 3,285 | 11,000 |
| 87612E106 TARGET CORP | ||
| 826197501 SIEMENS AG - SPONSOR | 3,500 | 10,356 |
| 502441306 LVMH MOET HENNESSY U | 14,678 | 23,376 |
| 150870103 CELANESE CORP | ||
| 609207105 MONDELEZ INTERNATION | 24,198 | 22,339 |
| 911312106 UNITED PARCEL SERVIC | ||
| 46625H100 JPMORGAN CHASE & CO | 18,574 | 53,166 |
| 251542106 DEUTSCHE BOERSE AG A | 5,633 | 10,016 |
| 94106L109 WASTE MANAGEMENT INC | 6,924 | 14,281 |
| 58933Y105 MERCK & CO INC NEW | 10,510 | 13,789 |
| 907818108 UNION PACIFIC CORP | 20,139 | 24,520 |
| 56501R106 MANULIFE FINANCIAL C | 11,983 | 26,484 |
| 803054204 SAP SE ADR | 5,421 | 13,846 |
| 872540109 TJX COMPANIES INC | 7,201 | 16,436 |
| 927320101 VINCI SA ADR | 8,764 | 12,285 |
| 00287Y109 ABBVIE INC | 20,087 | 36,558 |
| 251566105 DEUTSCHE TELEKOM AG | 9,934 | 15,009 |
| G29183103 EATON CORP PLC | 19,769 | 33,762 |
| 30303M102 META PLATFORMS INC | 27,372 | 53,467 |
| 009279100 AIRBUS SE - UNSP ADR | 4,602 | 9,441 |
| G4705A100 ICON PLC | ||
| 252131107 DEXCOM INC | 7,369 | 5,376 |
| 773903109 ROCKWELL AUTOMATION | 4,846 | 7,003 |
| 94106B101 WASTE CONNECTIONS IN | 3,549 | 4,384 |
| 45784P101 INSULET CORP | 4,891 | 6,253 |
| 363576109 GALLAGHER ARTHUR J & | 2,934 | 3,623 |
| 443573100 HUBSPOT INC | 6,651 | 5,618 |
| 04351P101 ASCENDIS PHARMA A/S- | 8,460 | 14,714 |
| 43300A203 HILTON WORLDWIDE HOL | 16,184 | 22,693 |
| 15677J108 DAYFORCE INC | ||
| 538034109 LIVE NATION ENT INC | 8,688 | 8,978 |
| 217204106 COPART INC COM | ||
| 876030107 TAPESTRY INC | 4,803 | 9,711 |
| 501044101 KROGER CO | ||
| 37940X102 GLOBAL PMTS INC W/I | ||
| 713448108 PEPSICO INC | 13,037 | 12,199 |
| 031100100 AMETEK INC COM | 4,086 | 5,954 |
| 929160109 VULCAN MATERIALS COM | 3,805 | 5,990 |
| 893641100 TRANSDIGM GROUP INC | ||
| 55354G100 MSCI INC | 7,979 | 8,606 |
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 49271V100 KEURIG DR PEPPER INC | 15,790 | 13,221 |
| 046353108 ASTRAZENECA PLC ADR | 15,676 | 22,615 |
| 007903107 ADVANCED MICRO DEVIC | 9,296 | 21,416 |
| 03990B101 ARES MANAGEMENT CORP | 6,699 | 9,698 |
| 05464C101 AXON ENTERPRISE INC | 6,218 | 13,630 |
| 12572Q105 CME GROUP INC | 12,967 | 19,389 |
| 20030N101 COMCAST CORP CLASS A | ||
| 23804L103 DATADOG INC | ||
| 25278X109 DIAMONDBACK ENERGY I | 4,737 | 4,360 |
| 26142V105 DRAFTKINGS INC | 6,681 | 6,685 |
| 26875P101 EOG RESOURCES, INC | 18,012 | 15,436 |
| 303250104 FAIR ISSAC, INC | 2,164 | 5,072 |
| 36266G107 GE HEALTHCARE TECHNO | ||
| 437076102 HOME DEPOT INC | 8,820 | 10,323 |
| 445658107 HUNT J B TRANS SVCS | 5,017 | 5,053 |
| 52490G102 LEGEND BIOTECH CORP- | 6,008 | 2,087 |
| 574795100 MASIMO CORP | 3,337 | 3,772 |
| 580135101 MCDONALDS CORP | 22,504 | 24,756 |
| 65558R109 NORDEA BANK ABP - SP | 6,779 | 11,074 |
| 855244109 STARBUCKS CORP COM | 8,686 | 7,579 |
| 00724F101 ADOBE INC | ||
| 02043Q107 ALNYLAM PHARMACEUTIC | 1,914 | 3,181 |
| 023135106 AMAZON COM INC COM | 40,001 | 46,164 |
| 03831W108 APPLOVIN CORP | ||
| 049468101 ATLASSIAN CORP PLC | 5,770 | 5,675 |
| 06738E204 BARCLAYS PLC - ADR | 12,900 | 25,068 |
| 09290D101 BLACKROCK INC | 12,294 | 26,759 |
| 099502106 BOOZ ALLEN HAMILTON | ||
| 126408103 CSX CORP | 4,924 | 4,966 |
| 166764100 CHEVRON CORP | 19,239 | 18,746 |
| 172967424 CITIGROUP INC. | 9,161 | 17,504 |
| 19260Q107 COINBASE GLOBAL INC | ||
| 216648501 COOPER COS INC/THE | ||
| 22788C105 CROWDSTRIKE HOLDINGS | ||
| 256163106 DOCUSIGN INC | ||
| 36828A101 GE VERNOVA LLC | ||
| 372460105 GENUINE PARTS CO | ||
| 433578507 HITACHI LIMITED - AD | 6,574 | 11,045 |
| 502117203 L'OREAL - ADR | 8,158 | 8,051 |
| 50212V100 LPL FINANCIAL HOLDIN | 5,485 | 7,501 |
| 512807306 LAM RESH CORP | 2,821 | 26,533 |
| 55261F104 M & T BANK CORPORATI | ||
| 55405Y100 MACOM TECHNOLOGY SOL | ||
| 632307104 NATERA INC | 5,484 | 7,102 |
| 69370C100 PTC INC | ||
| 69608A108 PALANTIR TECHNOLOGIE | ||
| 718172109 PHILIP MORRIS INTERN | 4,852 | 8,180 |
| 74624M102 PURE STORAGE INC | 2,504 | 2,881 |
| 767204100 RIO TINTO PLC - ADR | 8,680 | 10,884 |
| 80687P106 SCHNEIDER ELECTRIC S | ||
| 833034101 SNAP ON INC | ||
| 852234103 BLOCK INC | ||
| 867224107 SUNCOR ENERGY INC NE | 19,067 | 18,853 |
| 880770102 TERADYNE INC | ||
| 88339J105 TRADE DESK INC/THE | ||
| 892356106 TRACTOR SUPPLY CO CO | ||
| 92334N103 VEOLIA ENVIRONNEMENT | 7,429 | 8,263 |
| 92537N108 VERTIV HOLDINGS LLC | 8,782 | 19,765 |
| 92840M102 VISTRA CORP | 6,766 | 7,905 |
| G6683N103 NU HOLDINGS LTD/CAYM | ||
| G8068L108 SHARKNINJA INC | ||
| G87052109 TE CONNECTIVITY PLC | 8,133 | 19,338 |
| H2906T109 GARMIN LTD | 13,320 | 17,648 |
| L44385109 GLOBANT SA | ||
| M7S64H106 MONDAY.COM LTD | ||
| Y2573F102 FLEX LTD | ||
| 00206R102 AT & T INC | 13,329 | 13,587 |
| 002824100 ABBOTT LABS | 5,093 | 5,012 |
| 018820100 ALLIANZ SE - UNSP AD | 8,544 | 11,914 |
| 03073E105 CENCORA INC | 6,380 | 8,106 |
| 053332102 AUTOZONE INC | 11,336 | 10,175 |
| 060505104 BANK OF AMERICA CORP | 15,206 | 15,565 |
| 097023105 BOEING CO | 16,429 | 19,541 |
| 122017106 BURLINGTON STORES IN | 5,875 | 6,932 |
| 18915M107 CLOUDFLARE INC | 8,026 | 8,083 |
| 191216100 COCA COLA CO | 15,360 | 15,660 |
| 19247G107 COHERENT CORP | 1,545 | 2,769 |
| 199908104 COMFORT SYS USA INC | 5,002 | 4,666 |
| 25809K105 DOORDASH INC | 6,491 | 7,927 |
| 316773100 FIFTH THIRD BANCORP | 6,577 | 7,302 |
| 443201108 HOWMET AEROSPACE INC | 14,000 | 19,682 |
| 45168D104 IDEXX CORP | 4,606 | 5,412 |
| 456837103 ING GROEP N.V. - ADR | 15,875 | 16,296 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 7,178 | 9,144 |
| 571748102 MARSH & MCLENNAN COS | 9,370 | 9,276 |
| 573874104 MARVELL TECHNOLOGY I | 3,798 | 4,419 |
| 60937P106 MONGODB INC | 2,453 | 5,456 |
| 615369105 MOODYS CORP | 4,410 | 4,598 |
| 64110L106 NETFLIX INC | 11,459 | 9,376 |
| 67066G104 NVIDIA CORP | 9,706 | 10,258 |
| 74762E102 QUANTA SVCS INC COM | 5,298 | 5,909 |
| 7591EP100 REGIONS FINL CORP NE | 4,350 | 4,878 |
| 76155X100 REVOLUTION MEDICINES | 1,874 | 2,310 |
| 770700102 ROBINHOOD MARKETS IN | 1,199 | 2,828 |
| 771049103 ROBLOX CORP | 3,291 | 2,998 |
| 773121108 ROCKET LAB CORP | 3,902 | 4,674 |
| 79466L302 SALESFORCE INC | 12,372 | 12,451 |
| 79589L106 SAMSARA INC | 5,776 | 5,566 |
| 816850101 SEMTECH CORP COM | 2,766 | 4,274 |
| 833445109 SNOWFLAKE INC | 5,253 | 5,484 |
| 87612G101 TARGA RESOURCES CORP | 2,751 | 2,952 |
| 889094108 TOKIO MARINE HOLDING | 9,183 | 8,357 |
| 90353T100 UBER TECHNOLOGIES IN | 14,657 | 14,708 |
| 904767803 UNILEVER PLC ADR | 25,631 | 29,009 |
| 931142103 WALMART INC | 6,281 | 7,242 |
| 98419M100 XYLEM INC/NY | 12,779 | 13,618 |
| 98980G102 ZSCALER INC | 5,490 | 5,173 |
| F92124100 TOTALENERGIES SE | 19,195 | 21,589 |
| G8994E103 TRANE TECHNOLOGIES P | 3,592 | 3,114 |
| N07059210 ASML HOLDING NV-NY R | 6,725 | 10,699 |
| N5505D105 MAGNUM ICE CREAM CO | 694 | |
| V7780T103 ROYAL CARRIBEAN CRUI | 11,319 | 10,320 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX089251 CA, FRE, 13S 12E S33 | AT COST | 20,000 | 1 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 189,491 | 399,030 |
| 922908363 VANGUARD INDEX FD ET | AT COST | 948,899 | 2,418,840 |
| 133131102 CAMDEN PPTY TR SH BE | AT COST | 8,825 | 11,668 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 15,856 | 31,427 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 192,119 | 298,647 |
| 866674104 SUN CMNTYS INC COM | AT COST | 7,688 | 11,400 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 250,000 | 361,691 |
| 59522J103 MID AMERICA APARTMEN | AT COST | 12,975 | 14,447 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 16,005 | 20,547 |
| 88146M101 TERRENO REALTY CORP | AT COST | 12,265 | 13,621 |
| 95040Q104 WELLTOWER INC | AT COST | 12,566 | 41,762 |
| 35086T109 FOUR CORNERS PROPERT | AT COST | 4,330 | 4,750 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 14,923 | 16,828 |
| 46187W107 INVITATION HOMES INC | AT COST | 8,292 | 11,505 |
| 31421N881 FED HERM STRAT VAL D | AT COST | 166,026 | 206,323 |
| 56166Y404 TORTOISE ENERGY INFR | |||
| 925652109 VICI PROPERTIES INC | AT COST | 10,563 | 13,441 |
| 313745101 FEDERAL REALTY INVES | AT COST | 4,646 | 5,443 |
| 29444U700 EQUINIX INC | AT COST | 14,444 | 35,243 |
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 9,002 | 3,719 |
| 74340W103 PROLOGIS INC | AT COST | 13,072 | 37,915 |
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 10,229 | 11,877 |
| MSX086909 SAN FRANCISCO CLEARI | AT COST | 1 | 1 |
| 36467J108 GAMING AND LEISURE P | AT COST | 7,059 | 6,927 |
| 254683CQ6 DISCOVER CARD EXECUT | |||
| 30225T102 EXTRA SPACE STORAGE | AT COST | 14,289 | 16,929 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 80,000 | 97,904 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 125,000 | 132,369 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 831681770 AMER FND SMALLCAP WR | AT COST | 85,000 | 100,650 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 200,000 | 230,948 |
| 22822V101 CROWN CASTLE INC | AT COST | 10,170 | 8,887 |
| 229663109 CUBESMART | AT COST | 8,346 | 6,813 |
| 3132D6E63 FHLMC POOL #SB8257 | AT COST | 26,785 | 27,417 |
| 32054K103 FIRST INDL RLTY TR I | AT COST | 10,947 | 12,199 |
| 45378A106 INDEPENDENCE REALTY | AT COST | 6,179 | 6,293 |
| 46284V101 IRON MOUNTAIN INC | AT COST | 13,013 | 15,263 |
| 29472R108 EQUITY LIFESTYLE PPT | AT COST | 3,430 | 3,394 |
| 76169C100 REXFORD INDUSTRIAL R | AT COST | 7,775 | 7,512 |
| 890930506 TORTOISE ENG INFRAS | AT COST | 74,712 | 102,784 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 907 |
| PY PENDING SALES | 2 |
| ROC ON CY SALES | 560 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,197 |
| COST BASIS ADJUSTMENT | 884 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 472 | 472 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 12 | 12 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,228 |
| PY PURCHASE OF ACCRUED INTEREST | 971 |
| CY PENDING SALES | 1 |
| TAX LOT BAISIS ADJUSTMENT | 1,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,965 | 5,965 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,315 | 3,315 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,742 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,652 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |