| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 7,654 | 19,837 |
| 609207105 MONDELEZ INTERNATION | 4,847 | 6,083 |
| H2906T109 GARMIN LTD | 3,226 | 7,303 |
| 17275R102 CISCO SYSTEMS INC | ||
| 11135F101 BROADCOM INC | 3,215 | 39,109 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 75513E101 RTX CORP | 6,594 | 16,139 |
| 56501R106 MANULIFE FINANCIAL C | 4,362 | 12,263 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 097023105 BOEING CO | 11,317 | 16,718 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| G29183103 EATON CORP PLC | 3,436 | 9,874 |
| 907818108 UNION PACIFIC CORP | 5,252 | 9,715 |
| 46625H100 JPMORGAN CHASE & CO | 4,717 | 26,422 |
| 532457108 ELI LILLY & CO COM | 1,423 | 22,568 |
| 883556102 THERMO FISHER SCIENT | 5,854 | 12,168 |
| 150870103 CELANESE CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 6,494 | 14,730 |
| 87612E106 TARGET CORP | ||
| 594918104 MICROSOFT CORP | 9,950 | 65,289 |
| 037833100 APPLE INC | 10,496 | 68,781 |
| 94106L109 WASTE MANAGEMENT INC | 5,472 | 10,986 |
| 904767704 UNILEVER PLC - ADR | ||
| 867224107 SUNCOR ENERGY INC NE | 11,633 | 17,256 |
| 09260D107 BLACKSTONE INC | 5,101 | 13,102 |
| 58933Y105 MERCK & CO INC NEW | ||
| 02079K107 ALPHABET INC CL C | 4,977 | 46,756 |
| 30303M102 META PLATFORMS INC | 8,376 | 29,044 |
| 00287Y109 ABBVIE INC | 6,506 | 14,166 |
| 437076102 HOME DEPOT INC | 9,318 | 9,979 |
| 7591EP100 REGIONS FINL CORP NE | 5,901 | 8,672 |
| 00724F101 ADOBE INC | 8,786 | 6,650 |
| 007903107 ADVANCED MICRO DEVIC | 4,669 | 11,993 |
| 580135101 MCDONALDS CORP | 11,658 | 12,225 |
| 855244109 STARBUCKS CORP COM | 8,291 | 7,074 |
| 023135106 AMAZON COM INC COM | 32,268 | 38,547 |
| 032654105 ANALOG DEVICES INC | 10,096 | 11,933 |
| 09290D101 BLACKROCK INC | 4,518 | 12,844 |
| 43300A203 HILTON WORLDWIDE HOL | 9,602 | 12,926 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,866 | 10,566 |
| 512807306 LAM RESH CORP | 1,467 | 17,118 |
| G87052109 TE CONNECTIVITY PLC | 2,998 | 10,238 |
| 002824100 ABBOTT LABS | 10,555 | 9,773 |
| 084670702 BERKSHIRE HATHAWAY I | 8,975 | 8,545 |
| 278865100 ECOLAB INC | 6,730 | 6,563 |
| 571748102 MARSH & MCLENNAN COS | 11,940 | 10,204 |
| 620076307 MOTOROLA SOLUTIONS, | 12,411 | 11,116 |
| 64110L106 NETFLIX INC | 882 | 844 |
| 67066G104 NVIDIA CORP | 12,284 | 19,210 |
| 79466L302 SALESFORCE INC | 8,980 | 9,007 |
| 90353T100 UBER TECHNOLOGIES IN | 10,911 | 11,603 |
| 904767803 UNILEVER PLC ADR | 6,438 | 7,848 |
| 931142103 WALMART INC | 7,124 | 9,136 |
| 98419M100 XYLEM INC/NY | 10,616 | 11,031 |
| F92124100 TOTALENERGIES SE | 10,228 | 15,505 |
| N07059210 ASML HOLDING NV-NY R | 9,022 | 12,838 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 84,511 | 95,184 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 31,798 | 59,007 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 61,990 | 96,933 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 67,013 | 75,782 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 109,677 | 112,902 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 57,152 | 56,913 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 32,494 | 38,534 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 72,018 | 75,795 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 45,514 | 54,916 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 50,713 | 50,947 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 100,693 | 117,282 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 76,270 | 75,861 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 55,374 | 54,741 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 111,382 | 112,351 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 541 |
| PY RETURN OF CAPITAL ADJUSTMENT | 755 |
| ROC ON CY SALES | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 13 | 13 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| TAX LOT BASIS ADJUSTMENT | 71 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,408 | 1,408 | ||
| SCHOLARSHIP ADMIN FEES | 6,300 | 6,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 892 | 892 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 961 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,372 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 227 | 227 | 0 |