Form990-PF

Department of the Treasury
Internal Revenue Service

Return of Private Foundation
or Section 4947(a)(1) Trust Treated as Private Foundation
Do not enter social security numbers on this form as it may be made public.
Go to www.irs.gov/Form990PF for instructions and the latest information.
OMB No. 1545-0047
2025
Open to Public Inspection
For calendar year 2025, or tax year beginning 01 - 01 2025, and ending 12 - 31, 20 25
Name of foundation
MUESSEL ELLISON MEM IRR TUA
 
Number and street (or P.O. box number if mail is not delivered to street address) PO BOX 505 MAC H0006-092
  Room/suite
City or town
SAINT LOUIS
State or province
MO
Country  
ZIP or foreign postal code
63166
A Employer identification number

35-6013080
B Telephone number (see instructions)

8887304933
C
G Check all that apply:

D 1. Foreign organizations, check here.............
2. Foreign organizations meeting the 85%
test, check here and attach computation ...
E
H Check type of organization:
F
I Fair market value of all assets at end
of year (from Part II, col. (c),
line 16)$3,925,344J Accounting method:
 
(Part I, column (d) must be on cash basis.)
Part I Analysis of Revenue and Expenses (The total of amounts in columns (b), (c), and (d) may not necessarily equal the amounts in column (a) (see instructions).) (a) Revenue and
expenses per
books 		(b) Net investment
income 		(c) Adjusted net
income 		(d) Disbursements
for charitable
purposes
(cash basis only)
Revenue 1 Contributions, gifts, grants, etc., received (attach schedule)  
2 Check .................
3 Interest on savings and temporary cash investments      
4 Dividends and interest from securities... 118,274 117,862  
5a Gross rents............      
b Net rental income or (loss)  
6a Net gain or (loss) from sale of assets not on line 10 217,099
b Gross sales price for all assets on line 6a 1,258,452
7 Capital gain net income (from Part IV, line 2)... 217,099
8 Net short-term capital gain......... 0
9 Income modifications...........  
10a Gross sales less returns and allowances  
b Less: Cost of goods sold....  
c Gross profit or (loss) (attach schedule).....    
11 Other income (attach schedule).......      
12 Total. Add lines 1 through 11........ 335,373 334,961  
Operating and Administrative Expenses 13 Compensation of officers, directors, trustees, etc. 51,307 38,480   12,827
14 Other employee salaries and wages......   0 0 0
15 Pension plans, employee benefits.......   0 0  
16a Legal fees (attach schedule).........       0
b Accounting fees (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
1,141 0 0 1,141
c Other professional fees (attach schedule).... Click to see attachment
List of Attached Documents:
// Content
4,702 2,890   1,812
17 Interest...............       0
18 Taxes (attach schedule) (see instructions)... Click to see attachment
List of Attached Documents:
// Content
5,161 2,282   0
19 Depreciation (attach schedule) and depletion... 0 0  
20 Occupancy..............        
21 Travel, conferences, and meetings.......   0 0  
22 Printing and publications..........   0 0  
23 Other expenses (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
26 26    
24 Total operating and administrative expenses.
Add lines 13 through 23.......... 62,337 43,678 0 15,780
25 Contributions, gifts, grants paid....... 155,000 155,000
26 Total expenses and disbursements. Add lines 24 and 25 ................ 217,337 43,678 0 170,780
27 Subtract line 26 from line 12:
a Excess of revenue over expenses and disbursements 118,036
b Net investment income (if negative, enter -0-) 291,283
c Adjusted net income (if negative, enter -0-)... 0
For Paperwork Reduction Act Notice, see instructions.
Cat. No. 11289X Form 990-PF (2025)
Form 990-PF (2025)
Page 2
Part II Balance Sheets Attached schedules and amounts in the description column
should be for end-of-year amounts only. (See instructions.) 		Beginning of year End of year
(a) Book Value (b) Book Value (c) Fair Market Value
Assets 1 Cash—non-interest-bearing............. 4,958    
2 Savings and temporary cash investments......... 115,547 142,288 142,288
3 Accounts receivable  
Less: allowance for doubtful accounts     0 0
4 Pledges receivable  
Less: allowance for doubtful accounts        
5 Grants receivable.................      
6 Receivables due from officers, directors, trustees, and other
disqualified persons (attach schedule) (see instructions).....      
7 Other notes and loans receivable (attach schedule)  
Less: allowance for doubtful accounts 0      
8 Inventories for sale or use..............      
9 Prepaid expenses and deferred charges..........      
10a Investments—U.S. and state government obligations (attach schedule)      
b Investments—corporate stock (attach schedule)....... 624,693 Click to see attachment
List of Attached Documents:
// Content
722,103 		1,590,707
c Investments—corporate bonds (attach schedule).......      
11 Investments—land, buildings, and equipment: basis  
Less: accumulated depreciation (attach schedule)        
12 Investments—mortgage loans.............      
13 Investments—other (attach schedule).......... 2,015,841 Click to see attachment
List of Attached Documents:
// Content
2,012,560 		2,192,349
14 Land, buildings, and equipment: basis  
Less: accumulated depreciation (attach schedule)        
15 Other assets (describe )      
16 Total assets (to be completed by all filers—see the
instructions. Also, see page 1, item I) 2,761,039 2,876,951 3,925,344
Liabilities 17 Accounts payable and accrued expenses..........    
18 Grants payable.................    
19 Deferred revenue.................    
20 Loans from officers, directors, trustees, and other disqualified persons    
21 Mortgages and other notes payable (attach schedule)......    
22 Other liabilities (describe )    
23 Total liabilities (add lines 17 through 22).........   0
Net Assets or Fund Balances Foundations that follow FASB ASC 958, check here
and complete lines 24, 25, 29 and 30.
24 Net assets without donor restrictions...........    
25 Net assets with donor restrictions............    
Foundations that do not follow FASB ASC 958, check here
and complete lines 26 through 30.
26 Capital stock, trust principal, or current funds........ 2,761,039 2,876,951
27 Paid-in or capital surplus, or land, bldg., and equipment fund    
28 Retained earnings, accumulated income, endowment, or other funds    
29 Total net assets or fund balances (see instructions)..... 2,761,039 2,876,951
30 Total liabilities and net assets/fund balances (see instructions). 2,761,039 2,876,951
Part III
Analysis of Changes in Net Assets or Fund Balances
1
Total net assets or fund balances at beginning of year—Part II, column (a), line 29 (must agree with end-of-year figure reported on prior year’s return) ...............
1
2,761,039
2
Enter amount from Part I, line 27a .....................
2
118,036
3
Other increases not included in line 2 (itemize) Click to see attachment
List of Attached Documents:
// Content
3
212
4
Add lines 1, 2, and 3 ..........................
4
2,879,287
5
Decreases not included in line 2 (itemize) Click to see attachment
List of Attached Documents:
// Content
5
2,336
6
Total net assets or fund balances at end of year (line 4 minus line 5)—Part II, line 29, column (b) ..
6
2,876,951
Form 990-PF (2025)
Form 990-PF (2025)
Page 3
Part IV
Capital Gains and Losses for Tax on Investment Income
(a) List and describe the kind(s) of property sold (e.g., real estate,
2-story brick warehouse; or common stock, 200 shs. MLC Co.)		 (b)
How acquired
P—Purchase
D—Donation 		(c)
Date acquired
(mo., day, yr.) 		(d)
Date sold
(mo., day, yr.)
1 a 18. BLACKSTONE INC   2024-08-16 2025-01-23
b 10. BLACKSTONE INC   2023-03-17 2025-01-23
c 37. BROADCOM INC   2019-08-09 2025-01-23
d 26. CITIGROUP INC.     2025-01-23
e 3. ELI LILLY & CO COM   2024-07-23 2025-01-23
222. MANULIFE FINANCIAL CORP   2016-03-01 2025-01-23
5. MICROSOFT CORP   2024-07-23 2025-01-23
314. PIMCO COMMODITY REAL RET STRAT-I45     2025-01-23
116. PRINCIPAL MIDCAP FUND-R6 #4268   2024-07-23 2025-01-23
15. RTX CORP   2024-08-16 2025-01-23
202. REGIONS FINL CORP NEW     2025-01-23
28. VANGUARD MIDCAP VIPER   2020-04-03 2025-01-23
8. EATON CORP PLC   2024-07-23 2025-01-23
1. EATON CORP PLC   2020-11-03 2025-01-23
11. ALPHABET INC CL C   2020-04-03 2025-02-28
172. CELANESE CORP     2025-02-28
378. CISCO SYSTEMS INC     2025-02-28
228. MERCK & CO INC NEW     2025-02-28
16. GARMIN LTD   2020-05-28 2025-02-28
65. ALPHABET INC CL C     2025-03-04
5. META PLATFORMS INC   2024-07-23 2025-03-04
10. META PLATFORMS INC   2021-04-08 2025-03-04
18. UNITED PARCEL SERVICE-CL B   2024-09-26 2025-03-04
14. UNITED PARCEL SERVICE-CL B     2025-03-04
9537. BAIRD AGGREGATE BOND FUND-INST 72   2022-04-27 2025-03-20
501. GLDMN SCHS GQG PRT INTL-R6 4946   2025-01-23 2025-03-20
937. EMBARK COMMODITY STRAT-RTR     2025-03-20
117. ISHARES CORE MSCI EMERGING ETF   2021-03-25 2025-03-20
684. NYLI MACKAY HIGH YILD CBF-R6   2025-01-23 2025-03-20
5301. PIMCO TOTAL RET FD-INST #35     2025-03-20
351. PIMCO COMMODITY REAL RET STRAT-I45   2022-10-18 2025-03-20
647. PGIM HIGH YIELD-Q 1067   2020-09-01 2025-03-20
549.174 T ROWE PR OVERSEAS STOCK-I #521   2025-01-23 2025-03-20
2877.826 T ROWE PR OVERSEAS STOCK-I #521   2023-05-18 2025-03-20
924. TCW EMRG MRKTS INC-PLAN #5721   2021-06-03 2025-03-20
26. ALPHABET INC CL C   2025-03-20 2025-03-25
68. ALPHABET INC CL C   2015-08-10 2025-03-25
22. BLACKSTONE INC     2025-03-25
124. CITIGROUP INC.     2025-03-25
21. CITIGROUP INC.     2025-03-25
13. JPMORGAN CHASE & CO   2025-03-20 2025-03-25
18. JPMORGAN CHASE & CO     2025-03-25
86. REGIONS FINL CORP NEW     2025-03-25
48. SUNCOR ENERGY INC NEW F   2025-03-20 2025-03-25
93. SUNCOR ENERGY INC NEW F     2025-03-25
27. TARGET CORP   2024-09-26 2025-03-25
74. TARGET CORP   2000-01-14 2025-03-25
88. TOTAL S.A. - ADR     2025-03-25
5. TOTAL S.A. - ADR   2023-06-15 2025-03-25
29. UNITED PARCEL SERVICE-CL B     2025-04-30
107. UNITED PARCEL SERVICE-CL B     2025-04-30
24. ALPHABET INC CL C   2015-08-10 2025-07-02
40. RTX CORP     2025-07-02
1. RTX CORP   2019-08-14 2025-07-02
11. UNITEDHEALTH GROUP INC     2025-07-02
17. UNITEDHEALTH GROUP INC     2025-07-02
13. BROADCOM INC   2025-03-20 2025-07-16
9. BROADCOM INC   2019-08-09 2025-07-16
49. UNITEDHEALTH GROUP INC   2008-05-06 2025-07-16
24. TE CONNECTIVITY PLC     2025-07-16
14. APPLE INC   2025-03-20 2025-08-19
7. META PLATFORMS INC   2025-03-20 2025-08-19
7. META PLATFORMS INC   2021-04-08 2025-08-19
2202. EMBARK COMMODITY STRAT-RTR   2024-04-18 2025-08-19
882.284 EMBARK SMALL CAP EQUITY-RTR   2025-03-20 2025-08-19
10011.025 EMBARK SMALL CAP EQUITY-RTR   2024-08-16 2025-08-19
18. JPMORGAN CHASE & CO   2020-04-03 2025-08-19
5. ELI LILLY & CO COM   2025-03-20 2025-08-19
2. ELI LILLY & CO COM   2016-11-30 2025-08-19
67. MANULIFE FINANCIAL CORP   2025-03-20 2025-08-19
80. MANULIFE FINANCIAL CORP     2025-08-19
3. MICROSOFT CORP   2025-03-20 2025-08-19
2. MICROSOFT CORP   2024-07-23 2025-08-19
5055.994 PIMCO COMMODITY REAL RET STRAT-I45     2025-08-19
5199.677 T ROWE PR OVERSEAS STOCK-I #521     2025-08-19
62.858 TOUCHSTONE MID CAP-R6 #355   2025-03-20 2025-08-19
581.142 TOUCHSTONE MID CAP-R6 #355     2025-08-19
37. UNILEVER PLC - ADR   2020-02-03 2025-08-19
10. VANGUARD MIDCAP VIPER   2025-03-20 2025-08-19
7. VISA INC-CLASS A SHRS   2025-03-20 2025-08-19
7. VISA INC-CLASS A SHRS   2021-12-17 2025-08-19
11. WASTE MANAGEMENT INC     2025-08-19
13. GARMIN LTD   2020-05-28 2025-08-19
24. BROADCOM INC   2019-08-09 2025-09-08
10. BERKSHIRE HATHAWAY INC.   2025-03-25 2025-09-23
49. LAM RESH CORP   2019-08-09 2025-09-23
26. RTX CORP   2019-08-14 2025-09-23
186. COGNIZANT TECH SOLUTIONS CRP COM     2025-10-07
18. ADVANCED MICRO DEVICES INC   2024-05-19 2025-11-05
17. EATON CORP PLC     2025-11-05
14. EATON CORP PLC   2020-11-03 2025-11-05
15573. BAIRD AGGREGATE BOND FUND-INST 72     2025-11-20
697. EMBARK COMMODITY STRAT-RTR   2024-04-18 2025-11-20
152. NETFLIX.COM INC     2025-11-20
23. UBER TECHNOLOGIES INC   2025-09-08 2025-11-20
13. ABBVIE INC   2025-03-20 2025-12-02
2. ABBVIE INC   2021-10-12 2025-12-02
24. ALPHABET INC CL C     2025-12-02
18. AMAZON COM INC COM   2025-07-16 2025-12-02
4. APPLE INC   2025-03-20 2025-12-02
30. APPLE INC     2025-12-02
462. BAIRD AGGREGATE BOND FUND-INST 72   2022-08-10 2025-12-02
14. BLACKSTONE INC   2025-08-19 2025-12-02
3. BLACKROCK INC   2024-08-16 2025-12-02
11. BOEING CO     2025-12-02
16. BROADCOM INC   2019-08-09 2025-12-02
30. CITIGROUP INC.     2025-12-02
6. META PLATFORMS INC   2021-04-08 2025-12-02
294. FIDELITY NEW MRKTS INC-Z #3323     2025-12-02
87.126 GLDMN SCHS GQG PRT INTL-R6 4946   2025-11-20 2025-12-02
86.874 GLDMN SCHS GQG PRT INTL-R6 4946   2023-05-18 2025-12-02
345. EMBARK COMMODITY STRAT-RTR   2024-04-18 2025-12-02
10. HILTON WORLDWIDE HOLDINGS IN   2024-03-26 2025-12-02
112. ISHARES CORE MSCI EAFE ETF     2025-12-02
75. ISHARES CORE MSCI EMERGING ETF   2025-11-20 2025-12-02
11. JPMORGAN CHASE & CO   2020-04-03 2025-12-02
461. JP MORGAN CORE BOND-R6 3900     2025-12-02
2. ELI LILLY & CO COM   2016-11-30 2025-12-02
779. NYLI MACKAY HIGH YILD CBF-R6     2025-12-02
58. MANULIFE FINANCIAL CORP   2018-12-21 2025-12-02
11. MICROSOFT CORP   2025-03-20 2025-12-02
9. MICROSOFT CORP   2014-08-06 2025-12-02
456. PIMCO TOTAL RET FD-INST #35   2022-04-27 2025-12-02
117. PRINCIPAL MIDCAP FUND-R6 #4268   2024-07-23 2025-12-02
138. PGIM HIGH YIELD-Q 1067   2020-09-01 2025-12-02
695. PGIM HIGH YIELD-Q 1067   2020-09-01 2025-12-02
58. SUNCOR ENERGY INC NEW F   2015-07-28 2025-12-02
582. TCW EMRG MRKTS INC-PLAN #5721   2021-06-03 2025-12-02
31. TOTAL S.A. - ADR   2025-07-02 2025-12-02
121.689 TOUCHSTONE MID CAP-R6 #355   2025-11-20 2025-12-02
21.311 TOUCHSTONE MID CAP-R6 #355   2020-04-03 2025-12-02
33. VANGUARD MIDCAP VIPER   2025-11-20 2025-12-02
7. VISA INC-CLASS A SHRS   2021-12-17 2025-12-02
2. DEEMED REDEEMED ASML HOLDING NV ESCR   2025-11-20 2025-12-02
17. ECOLAB INC   2025-02-28 2025-12-11
55. MAGNUM ICE CREAM CO BV/THE     2025-12-11
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
(e)
Gross sales price 		(f)
Depreciation allowed
(or allowable) 		(g)
Cost or other basis
plus expense of sale 		(h)
Gain or (loss)
(e) plus (f) minus (g)
a 3,296   2,444 852
b 1,831   820 1,011
c 8,817   1,027 7,790
d 2,132   1,515 617
e 2,243   2,620 -377
6,803   3,119 3,684
2,208   2,220 -12
4,324   5,869 -1,545
5,384   4,993 391
1,886   1,773 113
4,926   4,460 466
7,733   3,492 4,241
2,937   2,576 361
367   111 256
1,871   600 1,271
8,664   10,543 -1,879
23,977   7,197 16,780
20,776   13,204 7,572
3,616   1,458 2,158
10,945   3,386 7,559
3,188   2,459 729
6,377   3,115 3,262
2,128   2,404 -276
1,655   2,574 -919
94,035   97,741 -3,706
10,656   10,120 536
10,232   10,103 129
6,458   7,321 -863
3,564   3,584 -20
46,066   49,689 -3,623
5,009   5,518 -509
3,106   3,474 -368
7,557   7,145 412
39,599   34,620 4,979
6,117   7,543 -1,426
4,457   4,257 200
11,657   2,152 9,505
3,350   1,782 1,568
9,246   7,961 1,285
1,566   1,087 479
3,241   3,076 165
4,487   1,552 2,935
1,914   1,891 23
1,847   1,780 67
3,579   2,830 749
2,887   4,233 -1,346
7,911   2,572 5,339
5,599   5,830 -231
318   294 24
2,751   3,795 -1,044
10,151   8,672 1,479
4,300   760 3,540
5,768   5,343 425
144   77 67
3,406   6,012 -2,606
5,264   1,471 3,793
3,632   2,493 1,139
2,515   250 2,265
14,385   1,622 12,763
4,209   3,630 579
3,239   2,993 246
5,369   4,081 1,288
5,369   2,181 3,188
23,231   23,627 -396
9,817   8,823 994
111,395   106,217 5,178
5,234   1,505 3,729
3,538   4,195 -657
1,415   135 1,280
2,049   2,046 3
2,447   1,120 1,327
1,545   1,156 389
1,030   888 142
68,610   69,630 -1,020
79,763   62,418 17,345
3,594   3,352 242
33,230   17,918 15,312
2,271   2,177 94
2,869   2,619 250
2,404   2,373 31
2,404   1,489 915
2,476   1,951 525
3,011   1,185 1,826
8,275   666 7,609
4,942   5,279 -337
6,427   961 5,466
4,153   2,007 2,146
12,634   9,098 3,536
4,648   3,020 1,628
6,663   5,054 1,609
5,487   1,552 3,935
155,574   158,730 -3,156
7,960   7,479 481
16,688   15,423 1,265
2,059   2,173 -114
2,910   2,769 141
448   217 231
7,596   744 6,852
4,227   4,042 185
1,144   855 289
8,583   4,072 4,511
4,611   4,693 -82
2,060   2,365 -305
3,125   2,617 508
2,252   2,272 -20
6,118   444 5,674
3,111   1,402 1,709
3,878   1,869 2,009
4,048   4,421 -373
2,028   1,996 32
2,022   1,546 476
4,019   3,702 317
2,819   2,132 687
9,911   9,689 222
5,020   5,017 3
3,397   920 2,477
4,831   4,802 29
2,100   135 1,965
4,043   4,074 -31
2,028   809 1,219
5,390   4,238 1,152
4,410   387 4,023
4,045   4,176 -131
5,302   5,036 266
669   741 -72
3,371   3,732 -361
2,547   1,487 1,060
4,039   4,751 -712
2,030   1,975 55
6,985   6,628 357
1,223   626 597
9,578   9,391 187
2,311   1,489 822
2,215   2,087 128
4,421   4,577 -156
851   726 125
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
      11,515
Complete only for assets showing gain in column (h) and owned by the foundation on 12/31/69 (l)
Gains (Col. (h) gain minus
col. (k), but not less than -0-) or
Losses (from col.(h))
(i)
F.M.V. as of 12/31/69 		(j)
Adjusted basis
as of 12/31/69 		(k)
Excess of col. (i)
over col. (j), if any
a       852
b       1,011
c       7,790
d       617
e       -377
      3,684
      -12
      -1,545
      391
      113
      466
      4,241
      361
      256
      1,271
      -1,879
      16,780
      7,572
      2,158
      7,559
      729
      3,262
      -276
      -919
      -3,706
      536
      129
      -863
      -20
      -3,623
      -509
      -368
      412
      4,979
      -1,426
      200
      9,505
      1,568
      1,285
      479
      165
      2,935
      23
      67
      749
      -1,346
      5,339
      -231
      24
      -1,044
      1,479
      3,540
      425
      67
      -2,606
      3,793
      1,139
      2,265
      12,763
      579
      246
      1,288
      3,188
      -396
      994
      5,178
      3,729
      -657
      1,280
      3
      1,327
      389
      142
      -1,020
      17,345
      242
      15,312
      94
      250
      31
      915
      525
      1,826
      7,609
      -337
      5,466
      2,146
      3,536
      1,628
      1,609
      3,935
      -3,156
      481
      1,265
      -114
      141
      231
      6,852
      185
      289
      4,511
      -82
      -305
      508
      -20
      5,674
      1,709
      2,009
      -373
      32
      476
      317
      687
      222
      3
      2,477
      29
      1,965
      -31
      1,219
      1,152
      4,023
      -131
      266
      -72
      -361
      1,060
      -712
      55
      357
      597
      187
      822
      128
      -156
      125
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
2 Capital gain net income or (net capital loss) Bracket If gain, also enter in Part I, line 7
If (loss), enter -0- in Part I, line 7		 Bracket 2 217,099
3 Net short-term capital gain or (loss) as defined in sections 1222(5) and (6):
If gain, also enter in Part I, line 8, column (c) (see instructions). If (loss), enter -0-
in Part I, line 8 ......................... 		Bracket 3  
Part V
Excise Tax Based on Investment Income (Section 4940(a), 4940(b), 4940(e), or 4948—see instructions)
1a Exempt operating foundations described in section 4940(d)(2), check here and enter “N/A" on line 1. Bracket for line 1a
Date of ruling or determination letter:   (attach copy of letter if necessary–see instructions) 1 4,049
b All other domestic foundations enter 1.39% (0.0139) of line 27b. Exempt foreign organizations enter 4% (0.04) of Part I, line 12, col. (b)
2 Tax under section 511 (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 2 0
3 Add lines 1 and 2........................... 3 4,049
4 Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 4 0
5 Tax based on investment income. Subtract line 4 from line 3. If zero or less, enter -0- ..... 5 4,049
6 Credits/Payments:
a 2025 estimated tax payments and 2024 overpayment credited to 2025 6a 1,884
b Exempt foreign organizations—tax withheld at source...... 6b 0
c Tax paid with application for extension of time to file (Form 8868)... 6c 0
d Backup withholding erroneously withheld .......... 6d  
7 Total credits and payments. Add lines 6a through 6d.............. 7 1,884
8 Enter any penalty for underpayment of estimated tax. Check here if Form 2220 is attached. 8 0
9 Tax due. If the total of lines 5 and 8 is more than line 7, enter amount owed....... 9 2,165
10 Overpayment. If line 7 is more than the total of lines 5 and 8, enter the amount overpaid... 10  
11 Enter the amount of line 10 to be: Credited to 2026 estimated tax0 Refunded 11 0
For Refunded amount, also complete and attach Form 8050. See instructions.
Form 990-PF (2025)
Form 990-PF (2025)
Page 4
Part VI-A
Statements Regarding Activities
1a
During the tax year, did the foundation attempt to influence any national, state, or local legislation or did
Yes
No
it participate or intervene in any political campaign? ....................
1a
 
No
b
Did it spend more than $100 during the year (either directly or indirectly) for political purposes? See the instructions
for the definition.................................
1b
 
No
If the answer is "Yes" to 1a or 1b, attach a detailed description of the activities and copies of any materials
published or distributed by the foundation in connection with the activities.
c
Did the foundation file Form 1120-POL for this year?.....................
1c
 
No
d
Enter the amount (if any) of tax on political expenditures (section 4955) imposed during the year:
(1) On the foundation. $   (2) On foundation managers.$  
e
Enter the reimbursement (if any) paid by the foundation during the year for political expenditure tax imposed
on foundation managers.$  
2
Has the foundation engaged in any activities that have not previously been reported to the IRS?.......
2
 
No
If "Yes," attach a detailed description of the activities.
3
Has the foundation made any changes, not previously reported to the IRS, in its governing instrument, articles
of incorporation, or bylaws, or other similar instruments? If "Yes," attach a conformed copy of the changes....
3
 
No
4a
Did the foundation have unrelated business gross income of $1,000 or more during the year?.........
4a
 
No
b
If "Yes," has it filed a tax return on Form 990-T for this year?...................
4b
 
 
5
Was there a liquidation, termination, dissolution, or substantial contraction during the year?.........
5
 
No
If "Yes," attach the statement required by General Instruction T.
6
Are the requirements of section 508(e) (relating to sections 4941 through 4945) satisfied either:
round bullet By language in the governing instrument, or
round bullet By state legislation that effectively amends the governing instrument so that no mandatory directions
that conflict with the state law remain in the governing instrument? ................
6
Yes
 
7
Did the foundation have at least $5,000 in assets at any time during the year? If "Yes," complete Part II, col. (c),
and Part XIV..................................
7
Yes
 
8a
Enter the states to which the foundation reports or with which it is registered (see instructions)
IN
b
If the answer is "Yes" to line 7, has the foundation furnished a copy of Form 990-PF to the Attorney
General (or designate) of each state as required by General Instruction G? If "No," attach explanation .
8b
Yes
 
9
Is the foundation claiming status as a private operating foundation within the meaning of section 4942(j)(3)
or 4942(j)(5) for calendar year 2025 or the taxable year beginning in 2025? See the instructions for Part XIII.
If "Yes," complete Part XIII .............................
9
 
No
10
Did any persons become substantial contributors during the tax year? If "Yes," attach a schedule listing their names
and addresses. ...............................
10
 
No
11
At any time during the year, did the foundation, directly or indirectly, own a controlled entity within the
meaning of section 512(b)(13)? If "Yes," attach schedule. See instructions .............
11
 
No
12
Did the foundation make a distribution to a donor advised fund over which the foundation or a disqualified person had
advisory privileges? If "Yes," attach statement. See instructions.................
12
 
No
13
Did the foundation comply with the public inspection requirements for its annual returns and exemption application?
13
Yes
 
Website addressN/A
14
The books are in care ofWELLS FARGO BANK NA Telephone no. (800) 352-3705

Located at100 N MAIN ST FL 5D4001-052WINSTON SALEMNC ZIP+427101
15
Section 4947(a)(1) nonexempt charitable trusts filing Form 990-PF in lieu of Form 1041 —check here .........
and enter the amount of tax-exempt interest received or accrued during the year ........
15
 
16 At any time during calendar year 2025, did the foundation have an interest in or a signature or other authority over YesNo
a bank, securities, or other financial account in a foreign country? .................
16   No
See the instructions for exceptions and filing requirements for FinCEN Form 114. If "Yes", enter the name of the foreign
country
Form 990-PF (2025)
Form 990-PF (2025)
Page 5
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required
File Form 4720 if any item is checked in the "Yes" column, unless an exception applies.
Yes
No
1a
During the year did the foundation (either directly or indirectly):
(1) Engage in the sale or exchange, or leasing of property with a disqualified person? ...........
1a(1)
 
No
(2) Borrow money from, lend money to, or otherwise extend credit to (or accept it from)
a disqualified person? ..............................
1a(2)
 
No
(3) Furnish goods, services, or facilities to (or accept them from) a disqualified person? ...........
1a(3)
 
No
(4) Pay compensation to, or pay or reimburse the expenses of, a disqualified person? ............
1a(4)
Yes
 
(5) Transfer any income or assets to a disqualified person (or make any of either available
for the benefit or use of a disqualified person)? ......................
1a(5)
 
No
(6) Agree to pay money or property to a government official? (Exception. Check "No"
if the foundation agreed to make a grant to or to employ the official for a period
after termination of government service, if terminating within 90 days.) ...............
1a(6)
 
No
b
If any answer is "Yes" to 1a(1)–(6), did any of the acts fail to qualify under the exceptions described in Regulations
section 53.4941(d)-3 or in a current notice regarding disaster assistance? See instructions ..........
1b
 
No
c
Organizations relying on a current notice regarding disaster assistance check here ........
d
Did the foundation engage in a prior year in any of the acts described in 1a, other than excepted acts,
that were not corrected before the first day of the tax year beginning in 2025? .............
1d
 
No
2
Taxes on failure to distribute income (section 4942) (does not apply for years the foundation was a private
operating foundation defined in section 4942(j)(3) or 4942(j)(5)):
a
At the end of tax year 2025, did the foundation have any undistributed income (Part XII, lines 6d
and 6e) for tax year(s) beginning before 2025?....................
2a
 
No
If "Yes," list the years 20, 20, 20, 20
b
Are there any years listed in 2a for which the foundation is not applying the provisions of section 4942(a)(2)
(relating to incorrect valuation of assets) to the year’s undistributed income? (If applying section 4942(a)(2)
to all years listed, answer "No" and attach statement—see instructions.) ..............
2b
 
 
c
If the provisions of section 4942(a)(2) are being applied to any of the years listed in 2a, list the years here.
20, 20, 20, 20
3a
Did the foundation hold more than a 2% direct or indirect interest in any business enterprise at
any time during the year? ..............................
3a
 
No
b
If "Yes," did it have excess business holdings in 2025 as a result of (1) any purchase by the foundation
or disqualified persons after May 26, 1969; (2) the lapse of the 5-year period (or longer period approved
by the Commissioner under section 4943(c)(7)) to dispose of holdings acquired by gift or bequest; or (3)
the lapse of the 10-, 15-, or 20-year first phase holding period? (Use Form 4720, Schedule C, to determine
if the foundation had excess business holdings in 2025.).....................
3b
 
 
4a
Did the foundation invest during the year any amount in a manner that would jeopardize its charitable purposes?
4a
 
No
b
Did the foundation make any investment in a prior year (but after December 31, 1969) that could jeopardize its
charitable purpose that had not been removed from jeopardy before the first day of the tax year beginning in 2025? ..
4b
 
No
Form 990-PF (2025)
Form 990-PF (2025)
Page 6
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required (continued)
5a
During the year did the foundation pay or incur any amount to:
Yes
No
(1) Carry on propaganda, or otherwise attempt to influence legislation (section 4945(e))? ..........
5a(1)
 
No
(2) Influence the outcome of any specific public election (see section 4955); or to carry
on, directly or indirectly, any voter registration drive? ....................
5a(2)
 
No
(3) Provide a grant to an individual for travel, study, or other similar purposes? .............
5a(3)
 
No
(4) Provide a grant to an organization other than a charitable, etc., organization described
in section 4945(d)(4)(A)? See instructions ........................
5a(4)
 
No
(5) Provide for any purpose other than religious, charitable, scientific, literary, or
educational purposes, or for the prevention of cruelty to children or animals? .............
5a(5)
 
No
b
If any answer is "Yes" to 5a(1)–(5), did any of the transactions fail to qualify under the exceptions described in
Regulations section 53.4945 or in a current notice regarding disaster assistance? See instructions ........
5b
 
 
c
Organizations relying on a current notice regarding disaster assistance check .........
d
If the answer is "Yes" to question 5a(4), does the foundation claim exemption from the
tax because it maintained expenditure responsibility for the grant? .................
5d
 
 
If "Yes," attach the statement required by Regulations section 53.4945–5(d).
6a
Did the foundation, during the year, receive any funds, directly or indirectly, to pay premiums on
a personal benefit contract? .............................
6a
 
No
b
Did the foundation, during the year, pay premiums, directly or indirectly, on a personal benefit contract? ....
6b
 
No
If "Yes" to 6b, file Form 8870.
7a
At any time during the tax year, was the foundation a party to a prohibited tax shelter transaction?
7a
 
No
b
If "Yes", did the foundation receive any proceeds or have any net income attributable to the transaction? .....
7b
 
 
8
Is the foundation subject to the section 4960 tax on payment(s) of more than $1,000,000 in remuneration or
excess parachute payment during the year? .........................
8
 
No
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors
1 List all officers, directors, trustees, foundation managers and their compensation. See instructions
(a) Name and address (b) Title, and average
hours per week
devoted to position 		(c) Compensation
 (If not paid, enter
-0-) 		(d) Contributions to employee benefit plans and deferred compensation (e) Expense account,
other allowances
WELLS FARGO BANK N A TRUSTEE
1 		51,307    
100 N MAIN ST FL 5D4001-052
WINSTON SALEM,NC27101
2 Compensation of five highest-paid employees (other than those included on line 1—see instructions). If none, enter “NONE."
(a) Name and address of each employee paid more than $50,000 (b) Title, and average
hours per week
devoted to position 		(c) Compensation (d) Contributions to
employee benefit
plans and deferred
compensation 		(e) Expense account,
other allowances
NONE
Total number of other employees paid over $50,000................... 0
Form 990-PF (2025)
Form 990-PF (2025)
Page 7
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors (continued)
3 Five highest-paid independent contractors for professional services (see instructions). If none, enter "NONE".
(a) Name and address of each person paid more than $50,000 (b) Type of service (c) Compensation
NONE
Total number of others receiving over $50,000 for professional services.............right arrow0
Part VIII-A
Summary of Direct Charitable Activities
List the foundation’s four largest direct charitable activities during the tax year. Include relevant statistical information such as the number of organizations and other beneficiaries served, conferences convened, research papers produced, etc. Expenses
1  
2  
3  
4  
Part VIII-B
Summary of Program-Related Investments (see instructions)
Describe the two largest program-related investments made by the foundation during the tax year on lines 1 and 2. Amount
1  
2  
All other program-related investments. See instructions.
3  
Total. Add lines 1 through 3.........................  
Form 990-PF (2025)
Form 990-PF (2025)
Page 8
Part IX
Minimum Investment Return (All domestic foundations must complete this part. Foreign foundations, see instructions.)
1
Fair market value of assets not used (or held for use) directly in carrying out charitable, etc.,
purposes:
a
Average monthly fair market value of securities...................
1a
3,696,486
b
Average of monthly cash balances.......................
1b
99,546
c
Fair market value of all other assets (see instructions)................
1c
0
d
Total (add lines 1a, 1b, and 1c).......................
1d
3,796,032
e
Reduction claimed for blockage or other factors reported on lines 1a and
1c (attach detailed explanation) .............
1e
0
2
Acquisition indebtedness applicable to line 1 assets..................
2
0
3
Subtract line 2 from line 1d.........................
3
3,796,032
4
Cash deemed held for charitable activities. Enter 1.5% (0.015) of line 3 (for greater amount, see
instructions) .............................
4
56,940
5
Net value of noncharitable-use assets. Subtract line 4 from line 3. ............
5
3,739,092
6
Minimum investment return. Enter 5% (0.05) of line 5 ................
6
186,955
Part X
Distributable Amount (see instructions) (Section 4942(j)(3) and (j)(5) private operating foundations and certain foreign organizations check here and do not complete this part.)
1
Minimum investment return from Part IX, line 6..................
1
186,955
2a
Tax on investment income for 2025 from Part V, line 5 .......
2a
4,049
b
Income tax for 2025. (This does not include the tax from Part V.) ...
2b
 
c
Add lines 2a and 2b............................
2c
4,049
3
Distributable amount before adjustments. Subtract line 2c from line 1............
3
182,906
4
Recoveries of amounts treated as qualifying distributions................
4
0
5
Add lines 3 and 4............................
5
182,906
6
Deduction from distributable amount (see instructions) .................
6
0
7
Distributable amount as adjusted. Subtract line 6 from line 5. Enter here and on Part XII, line 1 ...
7
182,906
Part XI
Qualifying Distributions (see instructions)
1
Amounts paid (including administrative expenses) to accomplish charitable, etc., purposes:
a
Expenses, contributions, gifts, etc.—total from Part I, line 26, column (d) ..........
1a
170,780
b
Program-related investments—total from Part VIII-B..................
1b
0
2
Amounts paid to acquire assets used (or held for use) directly in carrying out charitable, etc.,
purposes...............................
2
0
3
Amounts set aside for specific charitable projects that satisfy the:
a
Suitability test (prior IRS approval required)....................
3a
0
b
Cash distribution test (attach the required schedule) .................
3b
0
4
Qualifying distributions. Add lines 1a through 3b. Enter here and on Part XII, line 4. .......
4
170,780
Form 990-PF (2025)
Form 990-PF (2025)
Page 9
Part XII
Undistributed Income (see instructions)
(a)
Corpus 		(b)
Years prior to 2024 		(c)
2024 		(d)
2025
1 Distributable amount for 2025 from Part X, line 7 182,906
2 Undistributed income, if any, as of the end of 2025:
a Enter amount for 2024 only....... 145,302
b Total for prior years:20 , 20, 20 0
3 Excess distributions carryover, if any, to 2025:
a From 2020...... 0
b From 2021...... 0
c From 2022...... 0
d From 2023...... 0
e From 2024...... 0
f Total of lines 3a through e ........ 0
4Qualifying distributions for 2025 from Part
XI, line 4: $ 170,780
a Applied to 2024, but not more than line 2a 145,302
b Applied to undistributed income of prior years
(Election required—see instructions) ..... 		0
c Treated as distributions out of corpus (Election
required—see instructions) ........ 		0
d Applied to 2025 distributable amount..... 25,478
e Remaining amount distributed out of corpus 0
5 Excess distributions carryover applied to 2025. 0 0
(If an amount appears in column (d), the
same amount must be shown in column (a).)
6Enter the net total of each column as
indicated below:
a Corpus. Add lines 3f, 4c, and 4e. Subtract line 5 0
b Prior years’ undistributed income. Subtract
line 4b from line 2b .......... 		0
c Enter the amount of prior years’ undistributed
income for which a notice of deficiency has
been issued, or on which the section 4942(a)
tax has been previously assessed...... 		0
d Subtract line 6c from line 6b. Taxable amount
—see instructions ........... 		0
e Undistributed income for 2024. Subtract line
4a from line 2a. Taxable amount—see
instructions ............. 		0
f Undistributed income for 2025. Subtract
lines 4d and 5 from line 1. This amount must
be distributed in 2026 .......... 		157,428
7 Amounts treated as distributions out of
corpus to satisfy requirements imposed by
section 170(b)(1)(F) or 4942(g)(3) (Election may
be required - see instructions) ....... 		0
8 Excess distributions carryover from 2020 not
applied on line 5 or line 7 (see instructions) ... 		0
9 Excess distributions carryover to 2026.
Subtract lines 7 and 8 from line 6a ...... 		0
10 Analysis of line 9:
a Excess from 2021 .... 0
b Excess from 2022 .... 0
c Excess from 2023 .... 0
d Excess from 2024 .... 0
e Excess from 2025 .... 0
Form 990-PF (2025)
Form 990-PF (2025)
Page 10
Part XIII
Private Operating Foundations (see instructions and Part VI-A, question 9)
1a If the foundation has received a ruling or determination letter that it is a private operating
foundation, and the ruling is effective for 2025, enter the date of the ruling ......
 
b Check box to indicate whether the organization is a private operating foundation described in section or
2a Enter the lesser of the adjusted net
income from Part I or the minimum
investment return from Part IX for each
year listed .......... 		Tax year Prior 3 years (e) Total
(a) 2025 (b) 2024 (c) 2023 (d) 2022
         
b 85% (0.85) of line 2a .......          
c Qualifying distributions from Part XI,
line 4 for each year listed ..... 		         
d Amounts included in line 2c not used directly
for active conduct of exempt activities .......... 		         
e Qualifying distributions made directly
for active conduct of exempt activities.
Subtract line 2d from line 2c .... 		         
3 Complete 3a, 3b, or 3c for the
alternative test relied upon:
a “Assets" alternative test—enter:
(1) Value of all assets ......          
(2) Value of assets qualifying
under section 4942(j)(3)(B)(i)		          
b “Endowment" alternative test— enter 2/3
of minimum investment return shown in
Part IX, line 6 for each year listed .. 		         
c “Support" alternative test—enter:
(1) Total support other than gross
investment income (interest,
dividends, rents, payments
on securities loans (section
512(a)(5)), or royalties) .... 		         
(2) Support from general public
and 5 or more exempt
organizations as provided in
section 4942(j)(3)(B)(iii).... 		         
(3) Largest amount of support
from an exempt organization		          
(4) Gross investment income          
Part XIV
Supplementary Information (Complete this part only if the foundation had $5,000 or more in
assets at any time during the year—see instructions.)
1Information Regarding Foundation Managers:
aList any managers of the foundation who have contributed more than 2% of the total contributions received by the foundation
before the close of any tax year (but only if they have contributed more than $5,000). (See section 507(d)(2).)
NONE
bList any managers of the foundation who own 10% or more of the stock of a corporation (or an equally large portion of the
ownership of a partnership or other entity) of which the foundation has a 10% or greater interest.
NONE
2Information Regarding Contribution, Grant, Gift, Loan, Scholarship, etc., Programs:
Check here if the foundation only makes contributions to preselected charitable organizations and does not accept
unsolicited requests for funds. If the foundation makes gifts, grants, etc. to individuals or organizations under
other conditions, complete items 2a, 2b, 2c, and 2d. See instructions
aThe name, address, and telephone number or email address of the person to whom applications should be addressed:
bThe form in which applications should be submitted and information and materials they should include:
cAny submission deadlines:
dAny restrictions or limitations on awards, such as by geographical areas, charitable fields, kinds of institutions, or other
factors:
Form 990-PF (2025)
Form 990-PF (2025)
Page 11
Part XIV
Supplementary Information (continued)
3 Grants and Contributions Paid During the Year or Approved for Future Payment
Recipient If recipient is an individual,
show any relationship to
any foundation manager
or substantial contributor
 Foundation
status of
recipient 		Purpose of grant or
contribution 		Amount
Name and address (home or business)
aPaid during the year

OHANA HERITAGE FOUNDATION

53131 QUINCE RD
SOUTH BEND,IN46628 		NONE   GENERAL OPERATING 10,000

MUSICAL ARTS INDIANA INC

18211 KERN RD
SOUTH BEND,IN466146412 		NONE   GENERAL OPERATING 10,000

HEROES CAMP INC

4130 HICKORY RD
MISHAWAKA,IN465452618 		NONE   GENERAL OPERATING 5,000

NEAR NORTHWEST NEIGHBORHOOD INC

PO BOX 1132
SOUTH BEND,IN466241132 		NONE   GENERAL OPERATING 2,500

GIRLS ON THE RUN MICHIANA

51160 BITTERSWEET RD STE 202
GRANGER,IN465308857 		NONE   GENERAL OPERATING 5,000

REINS OF LIFE INC

55200 QUINCE RD
SOUTH BEND,IN46619 		NONE   GENERAL OPERATING 3,000

ST JOSEPH COUNTY PUBLIC LIBRARY

304 S MAIN ST
SOUTH BEND,IN466010000 		NONE   GENERAL OPERATING 7,500

ACTING ENSEMBLE INC

602 E MISHAWAKA AVE
MISHAWAKA,IN465456816 		NONE   GENERAL OPERATING 5,000

MAKE-A-WISH FDN OF OH KY & IN

2545 FARMERS DR STE 300
COLUMBUS,OH432352705 		NONE   GENERAL OPERATING 5,000

CANCER SOCIETY OF ST JOSEPH COUNTY INC

3516 E JEFFERSON BLVD
SOUTH BEND,IN466153034 		NONE   GENERAL OPERATING 2,500

LOGAN COMMUNITY RESOURCES INC

PO BOX 1049
SOUTH BEND,IN466241049 		NONE   GENERAL OPERATING 5,000

MICHIANA PUBLIC BROADCASTING CORPORATION

300 W JEFFERSON BLVD
SOUTH BEND,IN466011513 		NONE   GENERAL OPERATING 10,000

LA CASA DE AMISTAD INC

3423 S MICHIGAN ST
SOUTH BEND,IN466141719 		NONE   GENERAL OPERATING 5,000

BEACON HEALTH FOUNDATION INC

615 N MICHIGAN ST
SOUTH BEND,IN466011033 		NONE   GENERAL OPERATING 5,000

THE FISCHOFF NATIONAL CHAMBER MUSIC ASSO

119 HAGGAR HALL
NOTRE DAME,IN465565636 		NONE   GENERAL OPERATING 5,000

CENTER FOR THE HOMELESS INC

813 S MICHIGAN ST
SOUTH BEND,IN466013102 		NONE   GENERAL OPERATING 4,500

CORVILLA INC

3620 DEAHL CT
SOUTH BEND,IN466289771 		NONE   GENERAL OPERATING 5,000

FAMILY CHILDRENS CENTER

811 MONITOR STREET
LA CROSSE,WI546033188 		NONE   GENERAL OPERATING 7,500

THE BEACON RESOURCE CENTER INC

4210 LINCOLN WAY WEST
SOUTH BEND,IN466280000 		NONE   GENERAL OPERATING 2,500

HOOSIERS FEEDING THE HUNGRY INC

4490A STATE ROAD 327
GARRETT,IN467389702 		NONE   GENERAL OPERATING 2,500

THE VILLAGE A COMMUNITY MUSICAL ARTS ALL

333 S MICHIGAN ST
SOUTH BEND,IN466012303 		NONE   GENERAL OPERATING 5,000

FIVE STAR LIFE INC

2204 CALIFORNIA ROAD
ELKHART,IN46514 		NONE   GENERAL OPERATING 2,500

CULTIVATE CULINARY SCHOOL AND CATERING I

1403 PRAIRIE AVE
SOUTH BEND,IN466131605 		NONE   GENERAL OPERATING 10,000

UNITED YOUTH THEATRE UYT

PO BOX 1143
NOTRE DAME,IN46566 		NONE   GENERAL OPERATING 5,000

MERRIMANS PLAYHOUSE INC

518 MARQUETTE AVENUE
SOUTH BEND,IN46617 		NONE   GENERAL OPERATING 5,000

NEIGHBOR TO NEIGHBOR INC

805 LINCOLNWAY WEST
SOUTH BEND,IN46616 		NONE   GENERAL OPERATING 2,500

DISMAS HOUSE OF INDIANA INC

PO BOX 4571
SOUTH BEND,IN466344571 		NONE   GENERAL OPERATING 2,500

ENSEMBLE CONCEPT21 INC

2220 TRAILRIDGE S
MISHAWAKA,IN465446618 		NONE   GENERAL OPERATING 5,000

NEW DAY INTAKE CENTER

3233 LINCOLN WAY W
SOUTH BEND,IN466281450 		NONE   GENERAL OPERATING 5,000

INDIANA WOMEN IN NEED FOUNDATION

8515 CEDAR PLACE DRIVE
INDIANAPOLIS,IN462402343 		NONE   GENERAL OPERATING 5,000
Total ................................. 3a 155,000
bApproved for future payment
Total ................................. 3b  
Form 990-PF (2025)
Form 990-PF (2025)
Page 12
Part XV-A
Analysis of Income-Producing Activities
Enter gross amounts unless otherwise indicated. Unrelated business income Excluded by section 512, 513, or 514 (e)
Related or exempt
function income
(See instructions.)
1Program service revenue: (a)
Business code 		(b)
Amount 		(c)
Exclusion code 		(d)
Amount
a
b
c
d
e
f
gFees and contracts from government agencies          
2 Membership dues and assessments ....          
3 Interest on savings and temporary cash
investments ........... 		         
4 Dividends and interest from securities ....     14 118,274  
5 Net rental income or (loss) from real estate:
aDebt-financed property......          
bNot debt-financed property.....          
6 Net rental income or (loss) from personal property          
7 Other investment income .....          
8 Gain or (loss) from sales of assets other than
inventory ............ 		    18 217,099  
9 Net income or (loss) from special events:          
10 Gross profit or (loss) from sales of inventory          
11 Other revenue:
a
b
c
d
e
12 Subtotal. Add columns (b), (d), and (e) ..   335,373  
13Total. Add line 12, columns (b), (d), and (e)..................
13
335,373
(See worksheet in line 13 instructions to verify calculations.)
Part XV-B
Relationship of Activities to the Accomplishment of Exempt Purposes
Line No.
DownArrow 		Explain below how each activity for which income is reported in column (e) of Part XV-A contributed importantly to
the accomplishment of the foundation’s exempt purposes (other than by providing funds for such purposes). (See
instructions.)
Form 990-PF (2025)
Form 990-PF (2025)
Page 13
Part XVI
Information Regarding Transfers To and Transactions and Relationships With Noncharitable Exempt Organizations
1
Did the organization directly or indirectly engage in any of the following with any other organization described in section 501(c) (other than section 501(c)(3) organizations) or in section 527, relating to political organizations?
Yes
No
a
Transfers from the reporting foundation to a noncharitable exempt organization of:
(1) Cash...................................
1a(1)
 
No
(2) Other assets.................................
1a(2)
 
No
b
Other transactions:
(1) Sales of assets to a noncharitable exempt organization....................
1b(1)
 
No
(2) Purchases of assets from a noncharitable exempt organization..................
1b(2)
 
No
(3) Rental of facilities, equipment, or other assets.......................
1b(3)
 
No
(4) Reimbursement arrangements...........................
1b(4)
 
No
(5) Loans or loan guarantees.............................
1b(5)
 
No
(6) Performance of services or membership or fundraising solicitations................
1b(6)
 
No
c
Sharing of facilities, equipment, mailing lists, other assets, or paid employees..............
1c
 
No
d
If the answer to any of the above is "Yes," complete the following schedule. Column (b) should always show the fair market value
of the goods, other assets, or services given by the reporting foundation. If the foundation received less than fair market value
in any transaction or sharing arrangement, show in column (d) the value of the goods, other assets, or services received.
(a) Line No. (b) Amount involved (c) Name of noncharitable exempt organization (d) Description of transfers, transactions, and sharing arrangements
2a
Is the foundation directly or indirectly affiliated with, or related to, one or more tax-exempt organizations
described in section 501(c) (other than section 501(c)(3)) or in section 527? ...........
b
If "Yes," complete the following schedule.

(a) Name of organization (b) Type of organization (c) Description of relationship
Sign Here
Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and belief, it is true, correct, and complete. Declaration of preparer (other than taxpayer) is based on all information of which preparer has any knowledge.
May the IRS discuss this return
with the preparer shown below?
See instructions.
Signature of officer or trustee Date Title
Paid Preparer Use Only Preparer's name Preparer's Signature Date Check if self-
employed 		PTIN
Firm's name
Firm's EIN
Firm's address


Phone no.
Form 990-PF (2025)
Additional Data


Software ID:  
Software Version:  


Form 990PF - Special Condition Description:
Special Condition Description

TY 2025 AccountingFeesSchedule
Name:
MUESSEL ELLISON MEM IRR TUA
EIN:
35-6013080
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
TAX PREPARATION FEE (NON-ALLOC 1,141     1,141

TY 2025 InvestmentsCorpStockSchedule
Name:
MUESSEL ELLISON MEM IRR TUA
EIN:
35-6013080
Name of Stock End of Year Book Value End of Year Fair Market Value
46625H100 JPMORGAN CHASE & CO 6,072 50,266
532457108 ELI LILLY & CO COM 2,910 46,211
89151E109 TOTALENERGIES SE -SP    
11135F101 BROADCOM INC 5,711 76,834
594918104 MICROSOFT CORP 13,391 134,446
17275R102 CISCO SYSTEMS INC    
92826C839 VISA INC-CLASS A SHR 13,582 28,758
883556102 THERMO FISHER SCIENT 9,681 26,075
75513E101 RTX CORP 13,446 33,746
87612E106 TARGET CORP    
00287Y109 ABBVIE INC 13,153 27,876
91324P102 UNITEDHEALTH GROUP I    
609207105 MONDELEZ INTERNATION 10,642 13,350
097023105 BOEING CO 20,957 33,654
867224107 SUNCOR ENERGY INC NE 16,064 32,516
907818108 UNION PACIFIC CORP 8,917 19,662
02079K107 ALPHABET INC CL C 4,805 93,199
172967424 CITIGROUP INC. 12,930 36,874
H2906T109 GARMIN LTD 6,742 15,822
G29183103 EATON CORP PLC 7,094 20,385
904767704 UNILEVER PLC - ADR    
09260D107 BLACKSTONE INC 8,473 25,433
037833100 APPLE INC 10,497 134,843
94106L109 WASTE MANAGEMENT INC 13,292 23,070
911312106 UNITED PARCEL SERVIC    
192446102 COGNIZANT TECH SOLUT    
150870103 CELANESE CORP    
58933Y105 MERCK & CO INC NEW    
56501R106 MANULIFE FINANCIAL C 7,655 23,110
30303M102 META PLATFORMS INC 14,366 57,428
7591EP100 REGIONS FINL CORP NE 12,851 17,669
437076102 HOME DEPOT INC 18,904 20,302
00724F101 ADOBE INC 18,501 13,650
007903107 ADVANCED MICRO DEVIC 10,671 25,485
580135101 MCDONALDS CORP 22,196 23,534
855244109 STARBUCKS CORP COM 16,643 14,231
023135106 AMAZON COM INC COM 63,607 76,401
032654105 ANALOG DEVICES INC 18,970 21,967
09290D101 BLACKROCK INC 7,050 23,547
43300A203 HILTON WORLDWIDE HOL 18,973 25,565
49338L103 KEYSIGHT TECHNOLOGIE 18,406 21,945
512807306 LAM RESH CORP 3,403 36,119
G87052109 TE CONNECTIVITY PLC 6,334 21,613
002824100 ABBOTT LABS 22,173 20,548
084670702 BERKSHIRE HATHAWAY I 19,006 18,095
278865100 ECOLAB INC 13,460 13,126
571748102 MARSH & MCLENNAN COS 25,082 21,520
620076307 MOTOROLA SOLUTIONS, 26,542 23,766
64110L106 NETFLIX INC 1,765 1,688
67066G104 NVIDIA CORP 25,910 40,284
79466L302 SALESFORCE INC 18,756 18,809
90353T100 UBER TECHNOLOGIES IN 23,229 24,513
904767803 UNILEVER PLC ADR 14,332 16,161
931142103 WALMART INC 14,422 18,494
98419M100 XYLEM INC/NY 22,205 23,014
F92124100 TOTALENERGIES SE 22,147 30,486
N07059210 ASML HOLDING NV-NY R 16,185 24,607
N5505D105 MAGNUM ICE CREAM CO   10

TY 2025 InvestmentsOtherSchedule2
Name:
MUESSEL ELLISON MEM IRR TUA
EIN:
35-6013080
Category/ Item Listed at Cost or FMV Book Value End of Year Fair Market Value
31641Q755 FIDELITY NEW MRKTS I AT COST 80,430 77,041
057071854 BAIRD AGGREGATE BOND AT COST 227,743 233,041
46434G103 ISHARES CORE MSCI EM AT COST 184,037 195,341
693390700 PIMCO TOTAL RET FD-I AT COST 151,043 154,906
77956H435 T ROWE PR OVERSEAS S      
922908629 VANGUARD MIDCAP VIPE AT COST 123,159 194,447
722005667 PIMCO COMMODITY REAL      
872365713 TCW EMRG MRKTS INC-P AT COST 168,209 154,879
74440Y884 PGIM HIGH YIELD-Q 10 AT COST 124,445 115,751
89155T490 TOUCHSTONE MID CAP-R AT COST 59,848 116,026
38147N269 GLDMN SCHS GQG PRT I AT COST 89,479 111,551
41152J108 EMBARK COMMODITY STR AT COST 102,991 103,640
41152J306 EMBARK SMALL CAP EQU      
46432F842 ISHARES CORE MSCI EA AT COST 202,516 236,801
56063N881 NYLI MACKAY HIGH YIL AT COST 155,930 155,624
74256W584 PRINCIPAL MIDCAP FUN AT COST 111,648 110,210
4812C0100 JP MORGAN CORE BOND- AT COST 231,082 233,091

TY 2025 OtherDecreasesSchedule
Name:
MUESSEL ELLISON MEM IRR TUA
EIN:
35-6013080
Description Amount
MUTUAL FUND TIMING ADJ 866
ROC ON CY SALES 31
PY RETURN OF CAPITAL ADJUSTMENT 1,438
ROUNDING 1


TY 2025 OtherExpensesSchedule
Name:
MUESSEL ELLISON MEM IRR TUA
EIN:
35-6013080
Description Revenue and Expenses per Books Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
INVESTMENT EXPENSES - ADR FEES 26 26   0


TY 2025 OtherIncreasesSchedule
Name:
MUESSEL ELLISON MEM IRR TUA
EIN:
35-6013080
Description Amount
TAX LOT BASIS ADJUSTMENT 212


TY 2025 OtherProfessionalFeesSchedule
Name:
MUESSEL ELLISON MEM IRR TUA
EIN:
35-6013080
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
GRANT ADMIN FEE 1,812     1,812
INVESTMNT MNGMNT FEES (NON-DED 2,890 2,890    


TY 2025 TaxesSchedule
Name:
MUESSEL ELLISON MEM IRR TUA
EIN:
35-6013080
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
FOREIGN TAXES 1,817 1,817   0
FEDERAL TAX PAYMENT - PRIOR YE 995 0   0
FEDERAL ESTIMATES - PRINCIPAL 1,884 0   0
FOREIGN TAXES ON NONQUALIFIED 465 465   0