| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 35,225 | 38,154 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 57,810 | 58,360 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 39,509 | 39,547 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 17,711 | 30,485 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 31,566 | 28,999 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 32,440 | 50,208 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 20,386 | 20,010 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 144,370 | 272,549 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 21,344 | 50,830 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,280 | 49,205 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 44,000 | 39,547 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 22,910 | 28,357 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 25,839 | 26,338 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 51,568 | 60,386 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 39,431 | 39,215 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 28,931 | 28,293 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 42,812 | 45,489 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 58,121 | 58,627 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 278 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 309 |
| TAX LOT BASIS ADJUSTMENT | 114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 566 | 0 | 566 | |
| FILING FEE/STATE TAX | 566 | 0 | 566 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 158 | 158 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 351 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 564 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 118 | 118 | 0 |