| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 41,986 | 96,365 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 56,356 | 56,299 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 69,953 | 95,773 |
| 722005667 PIMCO COMMODITY REAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 82,990 | 93,906 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 286,297 | 519,374 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 105,394 | 113,177 |
| 256219106 DODGE & COX STOCK FU | AT COST | 66,441 | 73,039 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 31,471 | 38,042 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 44,495 | 55,112 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 69,019 | 75,754 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 65,953 | 76,768 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 48,084 | 57,710 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 50,293 | 50,679 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 97,698 | 114,330 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 75,500 | 75,084 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 54,519 | 53,820 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 83,561 | 86,606 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 112,840 | 113,822 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 415 |
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 705 |
| TAX LOT BASIS ADJUSTMENT | 144 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 762 | 0 | 762 | |
| OTHER ADMINISTRATIVE EXPENSE | 762 | 0 | 762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 302 | 302 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 522 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 224 | 224 | 0 |