| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 609207105 MONDELEZ INTERNATION | 5,984 | 6,998 |
| G29183103 EATON CORP PLC | 3,769 | 10,829 |
| 17275R102 CISCO SYSTEMS INC | ||
| 94106L109 WASTE MANAGEMENT INC | 6,796 | 12,084 |
| 02079K107 ALPHABET INC CL C | 2,376 | 50,522 |
| 87612E106 TARGET CORP | ||
| 907818108 UNION PACIFIC CORP | 3,822 | 9,947 |
| 09260D107 BLACKSTONE INC | 4,800 | 13,873 |
| 594918104 MICROSOFT CORP | 9,998 | 72,543 |
| 532457108 ELI LILLY & CO COM | 2,486 | 25,792 |
| 097023105 BOEING CO | 11,959 | 18,455 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 883556102 THERMO FISHER SCIENT | 5,177 | 13,907 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 46625H100 JPMORGAN CHASE & CO | 3,299 | 28,033 |
| 911312106 UNITED PARCEL SERVIC | ||
| H2906T109 GARMIN LTD | 3,246 | 7,708 |
| 172967424 CITIGROUP INC. | 7,366 | 20,537 |
| 150870103 CELANESE CORP | ||
| 75513E101 RTX CORP | 7,110 | 18,340 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 56501R106 MANULIFE FINANCIAL C | 4,333 | 12,480 |
| 904767704 UNILEVER PLC - ADR | ||
| 037833100 APPLE INC | 8,114 | 75,033 |
| 92826C839 VISA INC-CLASS A SHR | 7,474 | 16,133 |
| 58933Y105 MERCK & CO INC NEW | ||
| 11135F101 BROADCOM INC | 4,895 | 43,263 |
| 00287Y109 ABBVIE INC | 7,976 | 15,766 |
| 867224107 SUNCOR ENERGY INC NE | 9,635 | 17,611 |
| 30303M102 META PLATFORMS INC | 7,785 | 31,684 |
| 437076102 HOME DEPOT INC | 9,904 | 10,667 |
| 7591EP100 REGIONS FINL CORP NE | 5,959 | 8,482 |
| 00724F101 ADOBE INC | 9,233 | 7,000 |
| 007903107 ADVANCED MICRO DEVIC | 5,331 | 13,278 |
| 580135101 MCDONALDS CORP | 12,424 | 13,142 |
| 855244109 STARBUCKS CORP COM | 9,167 | 7,747 |
| 023135106 AMAZON COM INC COM | 34,472 | 42,009 |
| 032654105 ANALOG DEVICES INC | 10,305 | 11,933 |
| 09290D101 BLACKROCK INC | 4,289 | 12,844 |
| 43300A203 HILTON WORLDWIDE HOL | 10,445 | 14,075 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 10,056 | 11,988 |
| 512807306 LAM RESH CORP | 1,709 | 19,515 |
| 571748102 MARSH & MCLENNAN COS | 13,841 | 11,688 |
| G87052109 TE CONNECTIVITY PLC | 3,331 | 11,603 |
| 002824100 ABBOTT LABS | 12,030 | 11,151 |
| 084670702 BERKSHIRE HATHAWAY I | 10,559 | 10,053 |
| 278865100 ECOLAB INC | 7,269 | 7,088 |
| 620076307 MOTOROLA SOLUTIONS, | 13,637 | 12,266 |
| 64110L106 NETFLIX INC | 882 | 844 |
| 67066G104 NVIDIA CORP | 13,353 | 21,075 |
| 79466L302 SALESFORCE INC | 10,044 | 10,067 |
| 90353T100 UBER TECHNOLOGIES IN | 12,699 | 13,400 |
| 904767803 UNILEVER PLC ADR | 7,710 | 8,778 |
| 931142103 WALMART INC | 7,819 | 10,027 |
| 98419M100 XYLEM INC/NY | 12,097 | 12,529 |
| F92124100 TOTALENERGIES SE | 12,087 | 16,420 |
| N07059210 ASML HOLDING NV-NY R | 8,251 | 12,838 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 82,546 | 83,198 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 90,887 | 83,245 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 122,832 | 124,011 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 66,331 | 106,511 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 34,387 | 64,759 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 66,208 | 63,135 |
| 722005667 PIMCO COMMODITY REAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 98,636 | 104,594 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 43,676 | 41,779 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 48,733 | 60,246 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 54,839 | 55,959 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 110,400 | 128,822 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 83,700 | 83,245 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 61,461 | 60,111 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 123,084 | 124,154 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 463 |
| ROC ON CY SALES | 9 |
| PY RETURN OF CAPITAL ADJUSTMENT | 891 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 160 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 984 | 984 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,569 | 1,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 984 | 984 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 619 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,392 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 251 | 251 | 0 |