| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02005NBQ2 ALLY FINANCIAL INC | 39,692 | 40,348 |
| 023135CF1 AMAZON.COM INC | 24,637 | 24,894 |
| 037833ET3 APPLE INC | 45,458 | 45,342 |
| 097023DG7 BOEING CO | 23,248 | 24,953 |
| 125523CP3 CIGNA CORP | 22,976 | 24,857 |
| 20030NBN0 COMCAST CORP | ||
| 231021AU0 CUMMINS INC | ||
| 29444UBK1 EQUINIX INC | ||
| 30303M8L9 META PLATFORMS INC | 40,372 | 40,738 |
| 38141GXJ8 GOLDMAN SACHS GROUP | ||
| 45866FAU8 INTERCONTINENTALEXCH | 45,199 | 45,128 |
| 46647PCZ7 VR JPMORGAN CHASE & | ||
| 579780AR8 MCCORMICK & CO | 22,625 | 24,903 |
| 61747YEZ4 VR MORGAN STANLEY 5. | 45,311 | 45,031 |
| 693506BU0 PPG INDUSTRIES INC | 23,195 | 24,855 |
| 776743AM8 ROPER TECHNOLOGIES | ||
| 78016FZS6 ROYAL BANK OF CANADA | 48,306 | 50,348 |
| 808513BF1 CHARLES SCHWAB CORP | 4,951 | 4,972 |
| 842587CV7 SOUTHERN CO | 42,643 | 44,845 |
| 89115A2A9 TORONTO-DOMINION BAN | ||
| 9128283F5 US TREASURY NOTE | 94,246 | 97,781 |
| 9128283W8 US TREASURY NOTE | 94,145 | 98,492 |
| 912828J27 US TREASURY NOTE 2.0 | ||
| 91282CBH3 US TREASURY NOTE | 46,157 | 49,870 |
| 91282CBT7 US TREASURY NOTE | 46,635 | 49,671 |
| 91282CCJ8 US TREASURY NOTE | 46,726 | 49,350 |
| 91282CDQ1 US TREASURY NOTE 1.2 | 47,201 | 48,893 |
| 91282CHE4 US TREASURY NOTE | 97,832 | 100,262 |
| 961214FK4 WESTPAC BANKING CORP | 51,331 | 51,540 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 20,572 | 42,042 |
| 00724F101 ADOBE INC | 22,860 | 16,800 |
| 007903107 ADVANCED MICRO DEVIC | 13,923 | 35,765 |
| 02079K107 ALPHABET INC CL C | 23,997 | 206,167 |
| 037833100 APPLE INC | 14,805 | 199,817 |
| 09260D107 BLACKSTONE INC | 18,835 | 45,471 |
| 097023105 BOEING CO | 18,875 | 27,574 |
| 09857L108 BOOKING HOLDINGS INC | 24,543 | 64,264 |
| 11135F101 BROADCOM INC | 18,678 | 197,277 |
| 150870103 CELANESE CORP | 18,823 | 10,866 |
| 17275R102 CISCO SYSTEMS INC | 12,079 | 39,825 |
| 172967424 CITIGROUP INC. | 29,538 | 66,630 |
| 192446102 COGNIZANT TECH SOLUT | 12,507 | 19,339 |
| 285512109 ELECTRONIC ARTS INC | 12,153 | 28,606 |
| 30303M102 META PLATFORMS INC | 39,485 | 108,915 |
| 437076102 HOME DEPOT INC | 27,384 | 29,593 |
| 46625H100 JPMORGAN CHASE & CO | 22,698 | 95,055 |
| 532457108 ELI LILLY & CO COM | 4,856 | 74,153 |
| 56501R106 MANULIFE FINANCIAL C | 18,271 | 49,196 |
| 580135101 MCDONALDS CORP | 26,500 | 29,340 |
| 58933Y105 MERCK & CO INC NEW | 22,524 | 35,473 |
| 594918104 MICROSOFT CORP | 28,786 | 190,063 |
| 609207105 MONDELEZ INTERNATION | 14,934 | 18,033 |
| 75513E101 RTX CORP | 23,274 | 59,238 |
| 7591EP100 REGIONS FINL CORP NE | 20,809 | 27,615 |
| 855244109 STARBUCKS CORP COM | 22,997 | 20,884 |
| 867224107 SUNCOR ENERGY INC NE | 24,256 | 45,957 |
| 87612E106 TARGET CORP | 8,507 | 12,121 |
| 883556102 THERMO FISHER SCIENT | 6,357 | 26,075 |
| 891160509 TORONTO DOMINION BK | 23,075 | 40,977 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 9,453 | 24,289 |
| 911312106 UNITED PARCEL SERVIC | 16,042 | 16,366 |
| 91324P102 UNITEDHEALTH GROUP I | 8,185 | 31,360 |
| 92826C839 VISA INC-CLASS A SHR | 25,984 | 49,099 |
| 94106L109 WASTE MANAGEMENT INC | 16,794 | 29,221 |
| G29183103 EATON CORP PLC | 16,363 | 46,184 |
| H2906T109 GARMIN LTD | 18,751 | 42,599 |
| 09290D101 BLACKROCK INC | 13,349 | 36,392 |
| 512807306 LAM RESH CORP | 8,032 | 73,607 |
| G87052109 TE CONNECTIVITY PLC | 13,804 | 34,354 |
| 904767803 UNILEVER PLC ADR | 24,588 | 26,683 |
| F92124100 TOTALENERGIES SE | 26,836 | 36,962 |
| N5505D105 MAGNUM ICE CREAM CO | 1,455 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 294,505 | 339,948 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 120,023 | 107,441 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 137,891 | 275,709 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 76,941 | 32,604 |
| MI0324951 BRAZOS COUNTY TX MIN | AT COST | 1 | 16,085 |
| MI0324969 GRIMES COUNTY TEXAS | AT COST | 1 | 11,107 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 149,986 | 154,348 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 80,000 | 85,186 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 180,000 | 174,278 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 170,000 | 168,646 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 252,431 | 282,324 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 50,000 | 52,179 |
| 722005667 PIMCO COMMODITY REAL | |||
| 72201R833 PIMCO ENHANCED SHORT | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 160,000 | 167,087 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 162,879 | 172,665 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 100,000 | 100,386 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 170,000 | 167,771 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 542 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 32 | 32 | 0 | |
| ROYALTY EXPENSES | 1,626 | 1,626 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 6,421 | 6,421 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,640 | 2,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,875 | 2,875 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,151 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 407 | 407 | 0 |