| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 558,026 | 1,069,825 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 79,875 | 102,670 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 192,588 | 199,509 |
| 464288281 ISHARES JP MORGAN US | AT COST | 223,912 | 198,626 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 73,427 | 101,538 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 100,557 | 99,402 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 205,492 | 362,775 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 395,627 | 395,225 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 143,585 | 131,429 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 78,623 | 63,547 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 75,547 | 170,757 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 156,378 | 204,774 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 132,038 | 132,640 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 27,537 | 35,002 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 16 | 16 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 717 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 589 | 589 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 90 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 768 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 463 | 463 | 0 |