| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX076050 TX WHEELER .0000390 | AT COST | 1 | 512 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 3,290 | 7,526 |
| 81369Y209 SS HEALTH CARE SELEC | AT COST | 4,548 | 22,446 |
| 81369Y704 SS INDUSTRIAL SELECT | AT COST | 4,593 | 22,182 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 36,180 | 62,397 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 14,323 | 24,176 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 69,390 | 150,474 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,307 | 21,645 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 29,985 | 56,805 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 110,385 | 102,677 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 17,287 | 29,861 |
| 464288281 ISHARES JP MORGAN US | AT COST | 26,993 | 30,232 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 32,545 | 32,625 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 14,907 | 14,951 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 10,544 | 10,927 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 5,003 | 5,423 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,158 | 28,269 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 29 | 29 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 108 | 108 | |
| FEDERAL TAX REFUND | 267 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 99 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 107 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |