| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 201,901 | 202,520 |
| 256219106 DODGE & COX STOCK FU | AT COST | 72,664 | 77,896 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 41,467 | 41,719 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 42,876 | 105,367 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 48,525 | 59,504 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 332,395 | 573,795 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,958 | 44,432 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 80,004 | 82,030 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 59,910 | 60,139 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 85,094 | 82,006 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 31,230 | 60,546 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 46,743 | 82,422 |
| MI2005624 BRAZOS COUNTY MINERA | AT COST | 1 | 2,056,621 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 59,205 | 59,137 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 107,639 | 125,244 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 80,658 | 80,207 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 54,674 | 54,029 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 89,361 | 92,487 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 120,544 | 121,592 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,136 |
| PY RETURN OF CAPITAL ADJUSTMENT | 386 |
| TAX LOT BASIS ADJUSTMENT | 233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OMG MINERAL INTEREST - PRODUCT | 15,753 | 15,753 | 0 | |
| OMG ROYALTY EXPENSES | 809 | 809 | 0 | |
| OMG MINTERAL INTEREST - AD VAL | 4,454 | 4,454 | 0 | |
| MINTERAL INTEREST-FEES | 24,484 | 24,484 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG ROYALTY INCOME | 432,339 | 432,339 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 946 | 946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 290 | 290 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,004 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,484 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 174 | 174 | 0 |