| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 904767704 UNILEVER PLC - ADR | ||
| 00287Y109 ABBVIE INC | 31,673 | 66,262 |
| 883556102 THERMO FISHER SCIENT | 8,983 | 34,767 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 609207105 MONDELEZ INTERNATION | 29,532 | 34,720 |
| 75513E101 RTX CORP | 47,262 | 111,140 |
| 58933Y105 MERCK & CO INC NEW | 37,415 | 57,367 |
| 46625H100 JPMORGAN CHASE & CO | 37,100 | 161,110 |
| 254687106 WALT DISNEY CO | 12,786 | 22,754 |
| 871829107 SYSCO CORP | 21,841 | 33,529 |
| 91324P102 UNITEDHEALTH GROUP I | 3,684 | 33,011 |
| 150870103 CELANESE CORP | ||
| 87612E106 TARGET CORP | 11,269 | 17,595 |
| 02079K107 ALPHABET INC CL C | 48,503 | 345,180 |
| 532457108 ELI LILLY & CO COM | 9,261 | 128,962 |
| 594918104 MICROSOFT CORP | 61,343 | 338,534 |
| 654106103 NIKE INC CL B | 12,836 | 15,928 |
| 907818108 UNION PACIFIC CORP | 10,490 | 39,324 |
| 891160509 TORONTO DOMINION BK | 38,060 | 64,056 |
| 11135F101 BROADCOM INC | 25,476 | 311,490 |
| H2906T109 GARMIN LTD | 27,898 | 56,798 |
| 460690100 INTERPUBLIC GROUP CO | ||
| G29183103 EATON CORP PLC | 42,449 | 109,886 |
| 94106L109 WASTE MANAGEMENT INC | 39,059 | 74,701 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 097023105 BOEING CO | 40,849 | 41,253 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 17275R102 CISCO SYSTEMS INC | 25,154 | 65,861 |
| 92826C839 VISA INC-CLASS A SHR | 55,577 | 105,213 |
| 285512109 ELECTRONIC ARTS INC | 27,340 | 58,234 |
| 56501R106 MANULIFE FINANCIAL C | 50,451 | 109,747 |
| 911312106 UNITED PARCEL SERVIC | ||
| 037833100 APPLE INC | 15,521 | 299,046 |
| 09857L108 BOOKING HOLDINGS INC | 16,852 | 53,553 |
| 09260D107 BLACKSTONE INC | 16,331 | 51,637 |
| 7591EP100 REGIONS FINL CORP NE | 23,004 | 30,894 |
| 09290D101 BLACKROCK INC | 28,420 | 69,572 |
| 512807306 LAM RESH CORP | 11,588 | 111,267 |
| G87052109 TE CONNECTIVITY PLC | 27,445 | 61,428 |
| 904767803 UNILEVER PLC ADR | 21,314 | 22,672 |
| F92124100 TOTALENERGIES SE | 48,682 | 58,551 |
| N5505D105 MAGNUM ICE CREAM CO | 1,236 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTL GRTH F | AT COST | 256,822 | 318,802 |
| 464287507 ISHARES CORE S&P MID | AT COST | 297,894 | 660,000 |
| 922042841 VANGUARD EM MKT STK | AT COST | 205,614 | 285,035 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 26,784 | 120,180 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 77,212 | 136,384 |
| 904504479 UNDISC MGRS BEHAV VA | AT COST | 109,459 | 134,769 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 90,462 | 172,854 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 98,211 | 237,749 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 267,405 | 269,941 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 200,026 | 311,846 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 81,079 | 78,230 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,263,156 | 1,298,440 |
| 464288281 ISHARES JP MORGAN US | AT COST | 218,643 | 240,700 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 452,490 | 465,400 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 249,923 | 250,850 |
| 78463V107 SPDR GOLD SHARES ETF | AT COST | 143,652 | 317,048 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 313,435 | 312,840 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 126,284 | 145,110 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 622 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 50 | 50 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 961 | 961 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,975 |
| COST BASIS ADJUSTMENT | 547 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,688 | 3,688 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,616 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,712 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 726 | 726 | 0 |