| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CEP2 US TREASURY NOTE | 46,740 | 47,145 |
| 91282CHC8 US TREASURY NOTE | 48,557 | 48,069 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31620M106 FIDELITY NATL INFORM | 14,939 | 7,975 |
| 636274409 NATIONAL GRID PLC-SP | 4,927 | 5,415 |
| 26441C204 DUKE ENERGY HOLDING | 2,274 | 3,165 |
| G5960L103 MEDTRONIC PLC | 14,799 | 14,409 |
| 717081103 PFIZER INC | 5,644 | 4,582 |
| 192446102 COGNIZANT TECH SOLUT | 18,121 | 20,750 |
| 150870103 CELANESE CORP | ||
| 136069101 CANADIAN IMPERIAL BK | ||
| 87807B107 TC ENERGY CORP | 2,349 | 3,356 |
| 02079K107 ALPHABET INC CL C | 30,973 | 182,004 |
| 00287Y109 ABBVIE INC | 12,786 | 26,962 |
| 56501R106 MANULIFE FINANCIAL C | 22,389 | 48,978 |
| 842587107 SOUTHERN CO | 627 | 1,221 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 09857L108 BOOKING HOLDINGS INC | 13,647 | 42,843 |
| 871829107 SYSCO CORP | 8,579 | 14,738 |
| 92343V104 VERIZON COMMUNICATIO | 3,300 | 3,014 |
| 91324P102 UNITEDHEALTH GROUP I | 4,788 | 8,253 |
| 00206R102 AT & T INC | ||
| 94106L109 WASTE MANAGEMENT INC | 21,273 | 40,646 |
| 594918104 MICROSOFT CORP | 13,218 | 174,103 |
| Y2573F102 FLEX LTD | 7,768 | 50,451 |
| 69351T106 PPL CORPORATION | 1,857 | 2,066 |
| 037833100 APPLE INC | 5,541 | 122,609 |
| 126650100 CVS HEALTH CORPORATI | 15,985 | 19,840 |
| 09260D107 BLACKSTONE INC | 13,658 | 43,930 |
| 097023105 BOEING CO | 21,593 | 16,284 |
| 11135F101 BROADCOM INC | 16,996 | 207,660 |
| 718172109 PHILIP MORRIS INTERN | 2,383 | 3,529 |
| G29183103 EATON CORP PLC | 15,452 | 42,999 |
| 375558103 GILEAD SCIENCES INC | 810 | 1,718 |
| 904767704 UNILEVER PLC - ADR | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 025537101 AMERICAN ELECTRIC PO | 1,445 | 2,076 |
| 907818108 UNION PACIFIC CORP | 4,284 | 21,975 |
| 17275R102 CISCO SYSTEMS INC | 10,454 | 41,596 |
| 532457108 ELI LILLY & CO COM | 5,604 | 75,228 |
| 883556102 THERMO FISHER SCIENT | 17,589 | 33,029 |
| 29250N105 ENBRIDGE INC | 3,994 | 5,213 |
| 92826C839 VISA INC-CLASS A SHR | 12,639 | 28,057 |
| 446150104 HUNTINGTON BANCSHARE | 1,245 | 1,752 |
| 031162100 AMGEN INC | 15,261 | 20,621 |
| 25243Q205 DIAGEO PLC - ADR | 15,305 | 13,199 |
| 149123101 CATERPILLAR INC | 25,033 | 61,870 |
| 67066G104 NVIDIA CORP | 21,878 | 317,050 |
| 256677105 DOLLAR GENERAL CORP | ||
| 235851102 DANAHER CORP | 22,140 | 25,639 |
| 874039100 TAIWAN SEMICONDUCTOR | 29,988 | 66,856 |
| 278865100 ECOLAB INC | 25,170 | 30,452 |
| 57636Q104 MASTERCARD INC | 25,243 | 39,962 |
| 892356106 TRACTOR SUPPLY CO CO | 24,882 | 35,007 |
| 969457100 WILLIAMS COS INC | ||
| 539830109 LOCKHEED MARTIN CORP | 21,170 | 27,569 |
| 46120E602 INTUITIVE SURGICAL I | 25,214 | 59,468 |
| 902973304 US BANCORP | 4,713 | 5,283 |
| 37940X102 GLOBAL PMTS INC W/I | 25,028 | 9,443 |
| 22160K105 COSTCO WHOLESALE COR | 24,910 | 61,226 |
| 89832Q109 TRUIST FINANCIAL COR | 4,063 | 4,281 |
| 437076102 HOME DEPOT INC | 22,127 | 25,119 |
| 12572Q105 CME GROUP INC | 32,971 | 42,874 |
| G0250X107 AMCOR PLC | 3,697 | 3,161 |
| N53745100 LYONDELLBASELL INDU- | ||
| 693475105 PNC FINANCIAL SERVIC | 4,104 | 5,218 |
| 166764100 CHEVRON CORP | 4,355 | 4,267 |
| 191216100 COCA COLA CO | 1,234 | 1,468 |
| 29364G103 ENTERGY CORP NEW COM | ||
| 49177J102 KENVUE INC | ||
| 704326107 PAYCHEX INC | 2,874 | 2,692 |
| 80105N105 SANOFI-ADR | 4,381 | 4,313 |
| 98389B100 XCEL ENERGY INC | 2,939 | 3,841 |
| 063671101 BANK MONTREAL QUE CO | 1,731 | 2,466 |
| 09290D101 BLACKROCK INC | 14,922 | 41,743 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 30231G102 EXXON MOBIL CORPORAT | 4,180 | 4,453 |
| 478160104 JOHNSON & JOHNSON | 2,515 | 3,311 |
| 512807306 LAM RESH CORP | 6,940 | 68,472 |
| 617446448 MORGAN STANLEY | ||
| 713448108 PEPSICO INC | 4,143 | 3,732 |
| 92939U106 WEC ENERGY GROUP INC | 1,291 | 1,582 |
| G87052109 TE CONNECTIVITY PLC | 13,070 | 29,576 |
| 02209S103 ALTRIA GROUP INC | 1,719 | 1,499 |
| 110448107 BRITISH AMERICAN TOB | 3,685 | 4,813 |
| 337932107 FIRSTENERGY CORP COM | 3,293 | 3,537 |
| 37733W204 GSK PLC ADR | 2,258 | 3,090 |
| 494368103 KIMBERLY CLARK CORP | 2,949 | 2,220 |
| 58933Y105 MERCK & CO INC NEW | 1,359 | 1,368 |
| 882508104 TEXAS INSTRUMENTS IN | 1,289 | 1,388 |
| 904767803 UNILEVER PLC ADR | 17,025 | 17,571 |
| F92124100 TOTALENERGIES SE | 26,474 | 33,103 |
| N5505D105 MAGNUM ICE CREAM CO | 840 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 40,000 | 107,014 |
| 921937827 VANGUARD SHORT TERM | AT COST | 183,883 | 181,342 |
| 589509207 MERGER FUND-INST #30 | AT COST | 86,000 | 82,179 |
| 46138B103 INVESCO DB COMMODITY | AT COST | 51,890 | 53,262 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 101,135 | 113,234 |
| 256210105 DODGE & COX INCOME F | AT COST | 118,216 | 111,774 |
| 29444U700 EQUINIX INC | AT COST | 60,155 | 68,188 |
| 756109104 REALTY INCOME CORP C | AT COST | 3,348 | 3,326 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 77,042 | 76,645 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 256206103 DODGE & COX INTL STO | AT COST | 26,430 | 60,343 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 19,604 | 39,659 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 60,083 | 46,350 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 43,109 | 102,842 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 57,368 | 232,176 |
| 256219106 DODGE & COX STOCK FU | AT COST | 16,687 | 46,005 |
| 922908553 VANGUARD REAL ESTATE | |||
| 09260C703 BLACKROCK CRED REL V | AT COST | 80,000 | 73,510 |
| 464288646 ISHARES 1-5Y INV GRA | AT COST | 48,848 | 51,294 |
| 56166Y404 TORTOISE ENERGY INFR | |||
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 89,092 | 90,379 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 43,000 | 54,409 |
| 30254T643 FPA NEW INCOME FUND- | AT COST | 100,000 | 100,699 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 80,369 | 101,024 |
| 015271109 ALEXANDRIA REAL ESTA | |||
| 74340W103 PROLOGIS INC | AT COST | 4,320 | 4,723 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 142,656 | 146,660 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 120,000 | 133,377 |
| 81369Y886 SS UTILITIES SELECT | AT COST | 49,857 | 49,520 |
| 890930506 TORTOISE ENG INFRAS | AT COST | 110,726 | 146,489 |
| 92206C813 VANGUARD LONG-TERM C | AT COST | 250,851 | 253,339 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 116 |
| ROC ON CY SALES | 30 |
| PY RETURN OF CAPITAL ADJUSTMENT | 582 |
| TAX LOT BASIS ADJUSTMENT | 310 |
| COST BASIS ADJUSTMENT | 65 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 45 | 45 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 203 | 203 | 0 | |
| FROM PARTNERSHIP/S-CORP | 413 | 413 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 3,767 | 3,767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,312 | 2,312 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 471 | 471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,986 | 2,986 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 476 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,436 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 239 | 239 | 0 |